AUX JARDINS DES FONTINETTES : revenue, balance sheet and financial ratios

AUX JARDINS DES FONTINETTES is a French company founded 7 years ago, specialized in the sector Commerce d'alimentation générale. Based in CALAIS (62100), this company of category PME shows in 2021 a revenue of 437 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUX JARDINS DES FONTINETTES (SIREN 850370610)
Indicator 2023 2021 2019
Revenue N/C 436 634 € 146 531 €
Net income 34 156 € 26 373 € -66 197 €
EBITDA N/C 65 228 € -45 097 €
Net margin N/C 6.0% -45.2%

Revenue and income statement

In 2023, AUX JARDINS DES FONTINETTES generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

34 156 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 245%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

244.762%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

23.534%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.7%

Solvency indicators evolution
AUX JARDINS DES FONTINETTES

Sector positioning

Debt ratio
244.76 2023
2019
2021
2023
Q1: 0.0
Med: 16.38
Q3: 100.81
Average +50 pts over 3 years

In 2023, the debt ratio of AUX JARDINS DES FONTINETTES (244.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
23.53% 2023
2019
2021
2023
Q1: 0.54%
Med: 16.35%
Q3: 43.46%
Good +32 pts over 3 years

In 2023, the financial autonomy of AUX JARDINS DES FONTINETTES (23.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
6.4 years 2021
2019
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.67 years
Watch +50 pts over 2 years

In 2021, the repayment capacity of AUX JARDINS DES FONTINETTES (6.40) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 470.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

470.391

Liquidity indicators evolution
AUX JARDINS DES FONTINETTES

Sector positioning

Liquidity ratio
470.39 2023
2019
2021
2023
Q1: 91.33
Med: 147.91
Q3: 247.13
Excellent

In 2023, the liquidity ratio of AUX JARDINS DES FONTINETTES (470.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2021
2019
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.89x
Average

In 2021, the interest coverage of AUX JARDINS DES FONTINETTES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AUX JARDINS DES FONTINETTES

Positioning of AUX JARDINS DES FONTINETTES in its sector

Comparison with sector Commerce d'alimentation générale

Valuation estimate

Based on 357 transactions of similar company sales in 2023, the value of AUX JARDINS DES FONTINETTES is estimated at 261 132 € (range 89 490€ - 489 903€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
357 transactions
89k€ 261k€ 489k€
261 132 € Range: 89 490€ - 489 903€
NAF 5 année 2023

Valuation method used

Net Income Multiple
34 156 € × 7.6x = 261 133 €
Range: 89 490€ - 489 903€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'alimentation générale)

Compare AUX JARDINS DES FONTINETTES with other companies in the same sector:

Frequently asked questions about AUX JARDINS DES FONTINETTES

What is the revenue of AUX JARDINS DES FONTINETTES ?

The revenue of AUX JARDINS DES FONTINETTES in 2021 is 437 k€.

Is AUX JARDINS DES FONTINETTES profitable?

Yes, AUX JARDINS DES FONTINETTES generated a net profit of 34 k€ in 2023.

Where is the headquarters of AUX JARDINS DES FONTINETTES ?

The headquarters of AUX JARDINS DES FONTINETTES is located in CALAIS (62100), in the department Pas-de-Calais.

Where to find the tax return of AUX JARDINS DES FONTINETTES ?

The tax return of AUX JARDINS DES FONTINETTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUX JARDINS DES FONTINETTES operate?

AUX JARDINS DES FONTINETTES operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.