Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: CharcuterieLocation: AVERMES (03000), Allier
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUX FINS PALAIS : revenue, balance sheet and financial ratios
AUX FINS PALAIS is a French company
founded 69 years ago,
specialized in the sector Charcuterie.
Based in AVERMES (03000),
this company of category PME
shows in 2022 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUX FINS PALAIS (SIREN 935750406)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 023 634 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
92 346 €
18 369 €
34 836 €
103 753 €
-48 675 €
75 338 €
122 128 €
-236 796 €
41 956 €
EBITDA
N/C
N/C
116 696 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
1.2%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, AUX FINS PALAIS generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 42 k€ -> 92 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 346 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.728%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.685%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
323.796
-84.134
-241.452
1884.098
-485.221
362.278
40.538
18.83
19.728
Financial autonomy
8.612
-36.818
-11.796
1.23
-5.89
7.06
11.324
13.819
19.685
Repayment capacity
None
None
None
None
None
None
0.528
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
2.466%
None%
None%
Sector positioning
Debt ratio
19.732024
2022
2023
2024
Q1: 6.71
Med: 31.46
Q3: 93.88
Good-14 pts over 3 years
In 2024, the debt ratio of AUX FINS PALAIS (19.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
19.68%2024
2022
2023
2024
Q1: 26.1%
Med: 49.91%
Q3: 67.19%
Watch
In 2024, the financial autonomy of AUX FINS PALAIS (19.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.53 years2022
2022
Q1: 0.0 years
Med: 0.85 years
Q3: 3.16 years
Good
In 2022, the repayment capacity of AUX FINS PALAIS (0.53) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
100.841
Liquidity indicators evolution AUX FINS PALAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
108.591
59.567
79.939
91.125
102.484
119.626
88.659
92.079
100.841
Interest coverage
None
None
None
None
None
None
1.168
None
None
Sector positioning
Liquidity ratio
100.842024
2022
2023
2024
Q1: 117.24
Med: 194.35
Q3: 308.14
Watch
In 2024, the liquidity ratio of AUX FINS PALAIS (100.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.17x2022
2022
Q1: 0.0x
Med: 1.02x
Q3: 3.79x
Good
In 2022, the interest coverage of AUX FINS PALAIS (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUX FINS PALAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
11 369 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
11
0
0
Customer payment term (days)
0
0
0
0
0
0
18
0
0
Supplier payment term (days)
0
0
0
0
0
0
71
0
0
Positioning of AUX FINS PALAIS in its sector
Comparison with sector Charcuterie
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of AUX FINS PALAIS is estimated at
402 836 €
(range 142 622€ - 1 200 389€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
142k€402k€1200k€
402 836 €Range: 142 622€ - 1 200 389€
NAF 5 all-time
Valuation method used
Net Income Multiple
92 346 €
×
4.4x
=402 836 €
Range: 142 622€ - 1 200 390€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Charcuterie)
Compare AUX FINS PALAIS with other companies in the same sector:
Yes, AUX FINS PALAIS generated a net profit of 92 k€ in 2024.
Where is the headquarters of AUX FINS PALAIS ?
The headquarters of AUX FINS PALAIS is located in AVERMES (03000), in the department Allier.
Where to find the tax return of AUX FINS PALAIS ?
The tax return of AUX FINS PALAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUX FINS PALAIS operate?
AUX FINS PALAIS operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart