Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-11-30 (9 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: BRIE-COMTE-ROBERT (77170), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUX DELICES DE BRIE COMTE ROBERT : revenue, balance sheet and financial ratios
AUX DELICES DE BRIE COMTE ROBERT is a French company
founded 9 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in BRIE-COMTE-ROBERT (77170),
this company of category PME
shows in 2024 a net income positive of 370 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUX DELICES DE BRIE COMTE ROBERT (SIREN 824152730)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
369 552 €
280 798 €
166 087 €
185 816 €
418 978 €
435 430 €
273 414 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, AUX DELICES DE BRIE COMTE ROBERT generates positive net income of 370 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 273 k€ -> 370 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
369 552 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.247%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.301%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUX DELICES DE BRIE COMTE ROBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.312
37.784
24.715
31.904
50.3
54.343
68.247
Financial autonomy
43.456
50.253
54.075
48.369
37.944
33.163
31.301
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
68.252024
2022
2023
2024
Q1: 0.0
Med: 10.76
Q3: 74.43
Average+17 pts over 3 years
In 2024, the debt ratio of AUX DELICES DE BRIE COMTE... (68.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.3%2024
2022
2023
2024
Q1: 0.27%
Med: 14.75%
Q3: 44.08%
Good
In 2024, the financial autonomy of AUX DELICES DE BRIE COMTE... (31.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.906
Liquidity indicators evolution AUX DELICES DE BRIE COMTE ROBERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
209.724
253.413
244.868
219.011
186.655
171.317
186.906
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
186.912024
2022
2023
2024
Q1: 87.5
Med: 147.87
Q3: 244.64
Good
In 2024, the liquidity ratio of AUX DELICES DE BRIE COMTE... (186.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of AUX DELICES DE BRIE COMTE ROBERT in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of AUX DELICES DE BRIE COMTE ROBERT is estimated at
2 152 894 €
(range 971 195€ - 4 861 900€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
971k€2152k€4861k€
2 152 894 €Range: 971 195€ - 4 861 900€
NAF 5 année 2024
Valuation method used
Net Income Multiple
369 552 €
×
5.8x
=2 152 895 €
Range: 971 196€ - 4 861 901€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare AUX DELICES DE BRIE COMTE ROBERT with other companies in the same sector:
Frequently asked questions about AUX DELICES DE BRIE COMTE ROBERT
What is the revenue of AUX DELICES DE BRIE COMTE ROBERT ?
The revenue of AUX DELICES DE BRIE COMTE ROBERT is not publicly disclosed (confidential accounts filed with INPI).
Is AUX DELICES DE BRIE COMTE ROBERT profitable?
Yes, AUX DELICES DE BRIE COMTE ROBERT generated a net profit of 370 k€ in 2024.
Where is the headquarters of AUX DELICES DE BRIE COMTE ROBERT ?
The headquarters of AUX DELICES DE BRIE COMTE ROBERT is located in BRIE-COMTE-ROBERT (77170), in the department Seine-et-Marne.
Where to find the tax return of AUX DELICES DE BRIE COMTE ROBERT ?
The tax return of AUX DELICES DE BRIE COMTE ROBERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUX DELICES DE BRIE COMTE ROBERT operate?
AUX DELICES DE BRIE COMTE ROBERT operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart