Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-05-01 (40 years)Status: ActiveBusiness sector: SupérettesLocation: ETAPLES (62630), Pas-de-Calais
AUX COURS DES HALLES : revenue, balance sheet and financial ratios
AUX COURS DES HALLES is a French company
founded 40 years ago,
specialized in the sector Supérettes.
Based in ETAPLES (62630),
this company of category PME
shows in 2015 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUX COURS DES HALLES (SIREN 337898837)
Indicator
2017
2016
2015
2014
Revenue
N/C
N/C
2 230 816 €
2 139 031 €
Net income
18 920 €
13 208 €
37 757 €
-1 571 €
EBITDA
N/C
N/C
63 517 €
16 105 €
Net margin
N/C
N/C
1.7%
-0.1%
Revenue and income statement
In 2017, AUX COURS DES HALLES generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 920 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.867%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.225%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUX COURS DES HALLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
Debt ratio
135.678
116.384
87.691
68.867
Financial autonomy
18.224
22.885
28.782
38.225
Repayment capacity
6.402
2.108
None
None
Cash flow / Revenue
0.717%
2.726%
None%
None%
Sector positioning
Debt ratio
68.872017
2015
2016
2017
Q1: 0.27
Med: 27.99
Q3: 115.92
Average-13 pts over 3 years
In 2017, the debt ratio of AUX COURS DES HALLES (68.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.23%2017
2015
2016
2017
Q1: 9.33%
Med: 29.19%
Q3: 48.82%
Good+9 pts over 3 years
In 2017, the financial autonomy of AUX COURS DES HALLES (38.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.11 years2015
2015
Q1: 0.0 years
Med: 0.26 years
Q3: 2.1 years
Average
In 2015, the repayment capacity of AUX COURS DES HALLES (2.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.747
Liquidity indicators evolution AUX COURS DES HALLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
Liquidity ratio
95.601
101.909
109.685
133.747
Interest coverage
2.98
1.949
None
None
Sector positioning
Liquidity ratio
133.752017
2015
2016
2017
Q1: 85.71
Med: 129.13
Q3: 190.36
Good+12 pts over 3 years
In 2017, the liquidity ratio of AUX COURS DES HALLES (133.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.95x2015
2015
Q1: 0.0x
Med: 1.35x
Q3: 7.71x
Good
In 2015, the interest coverage of AUX COURS DES HALLES (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUX COURS DES HALLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
Operating WCR
44 984 €
94 654 €
0 €
0 €
Inventory turnover (days)
20
21
0
0
Customer payment term (days)
0
1
0
0
Supplier payment term (days)
23
28
0
0
Positioning of AUX COURS DES HALLES in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 279 transactions of similar company sales
in 2017,
the value of AUX COURS DES HALLES is estimated at
151 699 €
(range 62 724€ - 287 396€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
279 transactions
62k€151k€287k€
151 699 €Range: 62 724€ - 287 396€
NAF 5 année 2017
Valuation method used
Net Income Multiple
18 920 €
×
8.0x
=151 700 €
Range: 62 725€ - 287 396€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 279 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare AUX COURS DES HALLES with other companies in the same sector:
Frequently asked questions about AUX COURS DES HALLES
What is the revenue of AUX COURS DES HALLES ?
The revenue of AUX COURS DES HALLES in 2015 is 2.2 M€.
Is AUX COURS DES HALLES profitable?
Yes, AUX COURS DES HALLES generated a net profit of 19 k€ in 2017.
Where is the headquarters of AUX COURS DES HALLES ?
The headquarters of AUX COURS DES HALLES is located in ETAPLES (62630), in the department Pas-de-Calais.
Where to find the tax return of AUX COURS DES HALLES ?
The tax return of AUX COURS DES HALLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUX COURS DES HALLES operate?
AUX COURS DES HALLES operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart