Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUX AMIS DE LA ROUTE : revenue, balance sheet and financial ratios
AUX AMIS DE LA ROUTE is a French company
founded 14 years ago,
specialized in the sector Restauration traditionnelle.
Based in HUMIERES (62130),
this company of category PME
shows in 2015 a net income positive of 37 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUX AMIS DE LA ROUTE (SIREN 538208976)
Indicator
2015
Revenue
N/C
Net income
36 927 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2015, AUX AMIS DE LA ROUTE generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2015)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 927 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 633%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2015)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
633.072%
Financial autonomy (2015)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.606%
Asset age ratio (2015)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUX AMIS DE LA ROUTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
Debt ratio
633.072
Financial autonomy
10.606
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
633.072015
2015
Q1: 0.0
Med: 27.62
Q3: 209.47
Average
In 2015, the debt ratio of AUX AMIS DE LA ROUTE (633.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.61%2015
2015
Q1: 3.98%
Med: 28.69%
Q3: 57.77%
Average
In 2015, the financial autonomy of AUX AMIS DE LA ROUTE (10.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 32.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2015)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
32.863
Liquidity indicators evolution AUX AMIS DE LA ROUTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
Liquidity ratio
32.863
Interest coverage
None
Sector positioning
Liquidity ratio
32.862015
2015
Q1: 31.14
Med: 64.36
Q3: 130.46
Average
In 2015, the liquidity ratio of AUX AMIS DE LA ROUTE (32.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of AUX AMIS DE LA ROUTE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 7347 transactions of similar company sales
(all years),
the value of AUX AMIS DE LA ROUTE is estimated at
273 310 €
(range 131 564€ - 539 650€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2015
7347 transactions
131k€273k€539k€
273 310 €Range: 131 564€ - 539 650€
NAF 5 all-time
Valuation method used
Net Income Multiple
36 927 €
×
7.4x
=273 311 €
Range: 131 564€ - 539 650€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 7347 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare AUX AMIS DE LA ROUTE with other companies in the same sector:
Frequently asked questions about AUX AMIS DE LA ROUTE
What is the revenue of AUX AMIS DE LA ROUTE ?
The revenue of AUX AMIS DE LA ROUTE is not publicly disclosed (confidential accounts filed with INPI).
Is AUX AMIS DE LA ROUTE profitable?
Yes, AUX AMIS DE LA ROUTE generated a net profit of 37 k€ in 2015.
Where is the headquarters of AUX AMIS DE LA ROUTE ?
The headquarters of AUX AMIS DE LA ROUTE is located in HUMIERES (62130), in the department Pas-de-Calais.
Where to find the tax return of AUX AMIS DE LA ROUTE ?
The tax return of AUX AMIS DE LA ROUTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUX AMIS DE LA ROUTE operate?
AUX AMIS DE LA ROUTE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart