Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

AUVERGNE LAQUAGE : revenue, balance sheet and financial ratios

AUVERGNE LAQUAGE is a French company founded 19 years ago, specialized in the sector Travaux de peinture et vitrerie. Based in MALINTRAT (63510), this company of category PME shows in 2024 a net income positive of 39 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUVERGNE LAQUAGE (SIREN 491154027)
Indicator 2024 2023 2022 2021 2020 2019 2018
Revenue N/C N/C N/C N/C N/C N/C N/C
Net income 39 419 € 6 876 € 14 824 € 18 948 € -4 345 € 43 521 € 5 102 €
EBITDA N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, AUVERGNE LAQUAGE generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 5 k€ -> 39 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

39 419 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

25.494%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.882%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

42.8%

Solvency indicators evolution
AUVERGNE LAQUAGE

Sector positioning

Debt ratio
25.49 2024
2022
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Average +30 pts over 3 years

In 2024, the debt ratio of AUVERGNE LAQUAGE (25.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
41.88% 2024
2022
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Good

In 2024, the financial autonomy of AUVERGNE LAQUAGE (41.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 167.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

167.75

Liquidity indicators evolution
AUVERGNE LAQUAGE

Sector positioning

Liquidity ratio
167.75 2024
2022
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Average

In 2024, the liquidity ratio of AUVERGNE LAQUAGE (167.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of AUVERGNE LAQUAGE in its sector

Comparison with sector Travaux de peinture et vitrerie

Valuation estimate

Based on 88 transactions of similar company sales (all years), the value of AUVERGNE LAQUAGE is estimated at 117 229 € (range 41 053€ - 223 227€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
88 tx
41k€ 117k€ 223k€
117 229 € Range: 41 053€ - 223 227€
NAF 5 all-time

Valuation method used

Net Income Multiple
39 419 € × 3.0x = 117 229 €
Range: 41 054€ - 223 228€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de peinture et vitrerie)

Compare AUVERGNE LAQUAGE with other companies in the same sector:

Frequently asked questions about AUVERGNE LAQUAGE

What is the revenue of AUVERGNE LAQUAGE ?

The revenue of AUVERGNE LAQUAGE is not publicly disclosed (confidential accounts filed with INPI).

Is AUVERGNE LAQUAGE profitable?

Yes, AUVERGNE LAQUAGE generated a net profit of 39 k€ in 2024.

Where is the headquarters of AUVERGNE LAQUAGE ?

The headquarters of AUVERGNE LAQUAGE is located in MALINTRAT (63510), in the department Puy-de-Dome.

Where to find the tax return of AUVERGNE LAQUAGE ?

The tax return of AUVERGNE LAQUAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUVERGNE LAQUAGE operate?

AUVERGNE LAQUAGE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.