AUVERGNE BETONS SPECIAUX : revenue, balance sheet and financial ratios
AUVERGNE BETONS SPECIAUX is a French company
founded 32 years ago,
specialized in the sector Construction d'ouvrages d'art.
Based in CHAMBEON (42110),
this company of category PME
shows in 2025 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUVERGNE BETONS SPECIAUX (SIREN 394837678)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
2 657 651 €
3 096 430 €
2 548 197 €
2 593 295 €
2 020 608 €
N/C
N/C
1 807 694 €
2 081 842 €
Net income
142 914 €
85 094 €
152 957 €
170 341 €
173 977 €
99 429 €
94 179 €
22 379 €
19 580 €
EBITDA
114 775 €
119 158 €
167 432 €
270 591 €
126 425 €
N/C
N/C
-1 681 €
62 449 €
Net margin
5.4%
2.7%
6.0%
6.6%
8.6%
N/C
N/C
1.2%
0.9%
Revenue and income statement
In 2025, AUVERGNE BETONS SPECIAUX achieves revenue of 2.7 M€. Revenue is growing positively over 9 years (CAGR: +3.1%). Significant drop of -14% vs 2024. After deducting consumption (444 k€), gross margin stands at 2.2 M€, i.e. a rate of 83%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 115 k€, representing 4.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 143 k€, i.e. 5.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 657 651 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 213 548 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
114 775 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
81 166 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 914 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.733%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.875%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.743%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.815
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
169.204
119.242
63.696
35.532
56.851
9.072
3.904
2.752
31.733
Financial autonomy
15.243
22.915
26.177
43.528
44.363
55.977
62.533
64.67
51.875
Repayment capacity
3.648
-23.049
None
None
2.539
0.28
0.267
0.245
2.815
Cash flow / Revenue
2.708%
-0.412%
None%
None%
5.662%
8.52%
4.791%
3.37%
2.743%
Sector positioning
Debt ratio
31.732025
2023
2024
2025
Q1: 3.16
Med: 16.95
Q3: 21.71
Watch+66 pts over 3 years
In 2025, the debt ratio of AUVERGNE BETONS SPECIAUX (31.73) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
51.88%2025
2023
2024
2025
Q1: 40.56%
Med: 45.06%
Q3: 59.36%
Good-19 pts over 3 years
In 2025, the financial autonomy of AUVERGNE BETONS SPECIAUX (51.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.81 years2025
2023
2024
2025
Q1: 0.06 years
Med: 0.89 years
Q3: 1.75 years
Watch+51 pts over 3 years
In 2025, the repayment capacity of AUVERGNE BETONS SPECIAUX (2.81) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 261.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
261.268
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
165.634
162.734
164.386
224.747
320.134
259.099
296.396
305.898
261.268
Interest coverage
7.826
-230.339
None
None
0.982
0.379
0.953
1.598
0.697
Sector positioning
Liquidity ratio
261.272025
2023
2024
2025
Q1: 151.82
Med: 160.99
Q3: 214.1
Excellent+9 pts over 3 years
In 2025, the liquidity ratio of AUVERGNE BETONS SPECIAUX (261.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.7x2025
2023
2024
2025
Q1: 0.86x
Med: 4.08x
Q3: 32.15x
Watch-30 pts over 3 years
In 2025, the interest coverage of AUVERGNE BETONS SPECIAUX (0.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The company must finance 15 days of gap between collections and payments. Inventory turnover is 22 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 84 days of revenue, i.e. 616 k€ to permanently finance. Over 2017-2025, WCR increased by +32%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
616 495 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
55 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
22 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
84 j
WCR and payment terms evolution AUVERGNE BETONS SPECIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
466 874 €
252 661 €
0 €
0 €
250 353 €
181 090 €
308 230 €
421 300 €
616 495 €
Inventory turnover (days)
9
15
0
0
9
9
12
8
22
Customer payment term (days)
71
49
0
0
46
46
51
53
55
Supplier payment term (days)
47
32
0
0
34
28
32
29
40
Positioning of AUVERGNE BETONS SPECIAUX in its sector
Comparison with sector Construction d'ouvrages d'art
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of AUVERGNE BETONS SPECIAUX is estimated at
157 897 €
(range 97 513€ - 414 569€).
With an EBITDA of 114 775€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
76 tx
97k€157k€414k€
157 897 €Range: 97 513€ - 414 569€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
114 775 €×0.6x
Estimation69 019 €
32 606€ - 303 740€
Revenue Multiple30%
2 657 651 €×0.13x
Estimation358 420 €
255 372€ - 659 225€
Net Income Multiple20%
142 914 €×0.6x
Estimation79 311 €
22 996€ - 324 660€
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'ouvrages d'art)
Compare AUVERGNE BETONS SPECIAUX with other companies in the same sector:
Frequently asked questions about AUVERGNE BETONS SPECIAUX
What is the revenue of AUVERGNE BETONS SPECIAUX ?
The revenue of AUVERGNE BETONS SPECIAUX in 2025 is 2.7 M€.
Is AUVERGNE BETONS SPECIAUX profitable?
Yes, AUVERGNE BETONS SPECIAUX generated a net profit of 143 k€ in 2025.
Where is the headquarters of AUVERGNE BETONS SPECIAUX ?
The headquarters of AUVERGNE BETONS SPECIAUX is located in CHAMBEON (42110), in the department Loire.
Where to find the tax return of AUVERGNE BETONS SPECIAUX ?
The tax return of AUVERGNE BETONS SPECIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUVERGNE BETONS SPECIAUX operate?
AUVERGNE BETONS SPECIAUX operates in the sector Construction d'ouvrages d'art (NAF code 42.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart