Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-07-11 (18 years)Status: ActiveBusiness sector: Fabrication de parfums et de produits pour la toiletteLocation: VACQUIERS (31340), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUTOUR DU BAIN : revenue, balance sheet and financial ratios
AUTOUR DU BAIN is a French company
founded 18 years ago,
specialized in the sector Fabrication de parfums et de produits pour la toilette.
Based in VACQUIERS (31340),
this company of category PME
shows in 2023 a net income positive of 49 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOUR DU BAIN (SIREN 499113850)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
48 658 €
57 845 €
217 403 €
182 196 €
81 019 €
22 653 €
47 430 €
63 854 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, AUTOUR DU BAIN generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 64 k€ -> 49 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 658 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.145%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.009%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
16.224
13.751
10.773
12.143
34.735
47.077
90.64
81.145
Financial autonomy
55.107
61.571
65.102
64.253
56.424
57.398
47.83
50.009
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
81.142023
2021
2022
2023
Q1: 0.01
Med: 22.32
Q3: 80.21
Average+16 pts over 3 years
In 2023, the debt ratio of AUTOUR DU BAIN (81.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.01%2023
2021
2022
2023
Q1: 9.35%
Med: 36.27%
Q3: 60.96%
Good-5 pts over 3 years
In 2023, the financial autonomy of AUTOUR DU BAIN (50.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 847.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
847.321
Liquidity indicators evolution AUTOUR DU BAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
290.603
256.439
255.197
290.707
355.342
520.18
873.382
847.321
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
847.322023
2021
2022
2023
Q1: 131.62
Med: 218.38
Q3: 396.45
Excellent
In 2023, the liquidity ratio of AUTOUR DU BAIN (847.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of AUTOUR DU BAIN in its sector
Comparison with sector Fabrication de parfums et de produits pour la toilette
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of AUTOUR DU BAIN is estimated at
26 174 €
(range 11 780€ - 206 145€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
74 tx
11k€26k€206k€
26 174 €Range: 11 780€ - 206 145€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
48 658 €
×
0.5x
=26 175 €
Range: 11 780€ - 206 145€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de parfums et de produits pour la toilette)
Compare AUTOUR DU BAIN with other companies in the same sector:
The revenue of AUTOUR DU BAIN is not publicly disclosed (confidential accounts filed with INPI).
Is AUTOUR DU BAIN profitable?
Yes, AUTOUR DU BAIN generated a net profit of 49 k€ in 2023.
Where is the headquarters of AUTOUR DU BAIN ?
The headquarters of AUTOUR DU BAIN is located in VACQUIERS (31340), in the department Haute-Garonne.
Where to find the tax return of AUTOUR DU BAIN ?
The tax return of AUTOUR DU BAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOUR DU BAIN operate?
AUTOUR DU BAIN operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart