SIREN : 344048897
AUTOSCOPIE is a French company founded 38 years ago, specialized in the sector Contrôle technique automobile. Based in LE PERREUX-SUR-MARNE (94170), this company of category PME shows in 2019 a revenue of 375 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|
| Revenue | 375 361 € | N/C | N/C | N/C |
| Net income | 14 201 € | 69 091 € | 29 903 € | 23 901 € |
| EBITDA | 58 453 € | N/C | N/C | N/C |
| Net margin | 3.8% | N/C | N/C | N/C |
In 2019, AUTOSCOPIE achieves revenue of 375 k€. After deducting consumption (22 k€), gross margin stands at 353 k€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 58 k€, representing 15.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 14 k€, i.e. 3.8% of revenue. This profit can be retained or distributed to shareholders.
375 361 €
353 399 €
58 453 €
18 929 €
14 201 €
15.6%
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
18.696%
39.95%
14.292%
0.869
39.8%
In 2019, the debt ratio of AUTOSCOPIE (18.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2019, the financial autonomy of AUTOSCOPIE (40.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2019, the repayment capacity of AUTOSCOPIE (0.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 120.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
120.037
0.0
In 2019, the liquidity ratio of AUTOSCOPIE (120.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2019, the interest coverage of AUTOSCOPIE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 140 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 243 days. Excellent situation: suppliers finance 103 days of the operating cycle (retail model). Overall, WCR represents 150 days of revenue, i.e. 156 k€ to permanently finance.
156 469 €
140 j
243 j
0 j
150 j
Based on 60 transactions of similar company sales
in 2019,
the value of AUTOSCOPIE is estimated at
99 154 €
(range 35 982€ - 181 753€).
With an EBITDA of 58 453€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.52x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 60 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare AUTOSCOPIE with other companies in the same sector:
Voir toutes les statistiques du secteur Contrôle technique automobile
The revenue of AUTOSCOPIE in 2019 is 375 k€.
Yes, AUTOSCOPIE generated a net profit of 14 k€ in 2019.
The headquarters of AUTOSCOPIE is located in LE PERREUX-SUR-MARNE (94170), in the department Val-de-Marne.
The tax return of AUTOSCOPIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
AUTOSCOPIE operates in the sector Contrôle technique automobile (NAF code 71.20A). See the 'Sector positioning' section above to compare the company with its competitors.