Employees: 03 (2023.0)Legal category: 5202Size: PMECreation date: 1999-04-15 (27 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: PARIS (75018), Paris
AUTOS PYRENEES 290 : revenue, balance sheet and financial ratios
AUTOS PYRENEES 290 is a French company
founded 27 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in PARIS (75018),
this company of category PME
shows in 2021 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOS PYRENEES 290 (SIREN 422878249)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
5 041 320 €
4 369 744 €
4 890 315 €
4 303 993 €
4 101 257 €
3 448 105 €
Net income
100 713 €
116 831 €
125 211 €
107 611 €
88 674 €
73 742 €
109 157 €
111 868 €
34 255 €
EBITDA
N/C
N/C
N/C
145 176 €
83 635 €
5 672 €
94 240 €
107 780 €
-5 935 €
Net margin
N/C
N/C
N/C
2.1%
2.0%
1.5%
2.5%
2.7%
1.0%
Revenue and income statement
In 2024, AUTOS PYRENEES 290 generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 34 k€ -> 101 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
100 713 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.293%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.119%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
105.009
85.285
53.194
40.041
34.429
28.442
21.794
16.399
3.293
Financial autonomy
27.182
36.651
44.419
55.608
51.524
58.429
61.455
58.788
78.119
Repayment capacity
7.204
2.297
1.948
2.457
2.009
1.677
None
None
None
Cash flow / Revenue
1.294%
3.24%
2.955%
1.802%
2.468%
2.474%
None%
None%
None%
Sector positioning
Debt ratio
3.292024
2022
2023
2024
Q1: 4.07
Med: 38.27
Q3: 128.18
Excellent-9 pts over 3 years
In 2024, the debt ratio of AUTOS PYRENEES 290 (3.29) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
78.12%2024
2022
2023
2024
Q1: 10.8%
Med: 27.27%
Q3: 53.17%
Excellent
In 2024, the financial autonomy of AUTOS PYRENEES 290 (78.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 386.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
386.578
Liquidity indicators evolution AUTOS PYRENEES 290
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
161.031
205.158
196.04
277.505
226.309
284.654
296.357
246.748
386.578
Interest coverage
-172.216
10.883
11.565
213.24
10.262
6.531
None
None
None
Sector positioning
Liquidity ratio
386.582024
2022
2023
2024
Q1: 133.15
Med: 200.63
Q3: 386.16
Excellent+11 pts over 3 years
In 2024, the liquidity ratio of AUTOS PYRENEES 290 (386.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 82 days. Favorable situation: supplier credit is longer than customer credit by 25 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
57 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
82 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTOS PYRENEES 290
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
336 570 €
141 083 €
137 900 €
87 928 €
66 551 €
77 435 €
0 €
0 €
0 €
Inventory turnover (days)
11
5
7
3
6
3
0
0
0
Customer payment term (days)
21
8
10
3
12
3
72
50
57
Supplier payment term (days)
33
18
13
6
12
9
76
109
82
Positioning of AUTOS PYRENEES 290 in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of AUTOS PYRENEES 290 is estimated at
262 741 €
(range 141 745€ - 834 425€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
141k€262k€834k€
262 741 €Range: 141 745€ - 834 425€
NAF 5 année 2024
Valuation method used
Net Income Multiple
100 713 €
×
2.6x
=262 741 €
Range: 141 745€ - 834 425€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare AUTOS PYRENEES 290 with other companies in the same sector:
Frequently asked questions about AUTOS PYRENEES 290
What is the revenue of AUTOS PYRENEES 290 ?
The revenue of AUTOS PYRENEES 290 in 2021 is 5.0 M€.
Is AUTOS PYRENEES 290 profitable?
Yes, AUTOS PYRENEES 290 generated a net profit of 101 k€ in 2024.
Where is the headquarters of AUTOS PYRENEES 290 ?
The headquarters of AUTOS PYRENEES 290 is located in PARIS (75018), in the department Paris.
Where to find the tax return of AUTOS PYRENEES 290 ?
The tax return of AUTOS PYRENEES 290 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOS PYRENEES 290 operate?
AUTOS PYRENEES 290 operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart