Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-04-04 (31 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: MEYLAN (38240), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUTO'NAUTIC SARL : revenue, balance sheet and financial ratios
AUTO'NAUTIC SARL is a French company
founded 31 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in MEYLAN (38240),
this company of category PME
shows in 2015 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTO'NAUTIC SARL (SIREN 400637419)
Indicator
2016
2015
Revenue
N/C
1 179 049 €
Net income
1 702 €
1 209 €
EBITDA
N/C
54 637 €
Net margin
N/C
0.1%
Revenue and income statement
Im Jahr 2016 erzielt AUTO'NAUTIC SARL ein positives Nettoergebnis von 2 k€. Entwicklung 2015-2016: 1 k€ -> 2 k€.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 702 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 1180%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 4%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1180.281%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.421%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
Debt ratio
1782.493
1180.281
Financial autonomy
3.715
4.421
Repayment capacity
5.641
None
Cash flow / Revenue
3.274%
None%
Sector positioning
Verschuldungsgrad
1180.282016
2015
2016
Q1: 1.99
Med: 27.58
Q3: 104.66
Beobachten
Im Jahr 2016 liegt in den oberen 25% der Branche das verschuldungsgrad von AUTO'NAUTIC SARL (1180.28). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein hohes Verhältnis kann auf übermäßige Abhängigkeit von externer Finanzierung hinweisen.
Finanzielle Autonomie
4.42%2016
2015
2016
Q1: 14.35%
Med: 36.63%
Q3: 57.45%
Average
Im Jahr 2016 liegt unter dem Median der Branche das finanzielle autonomie von AUTO'NAUTIC SARL (4.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
5.64 ans2015
2015
Q1: 0.0 ans
Med: 0.17 ans
Q3: 2.24 ans
Average
Im Jahr 2015 liegt über dem Median der Branche das rückzahlungsfähigkeit von AUTO'NAUTIC SARL (5.6 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 96.10. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.099
Liquidity indicators evolution AUTO'NAUTIC SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
Liquidity ratio
94.801
96.099
Interest coverage
23.103
None
Sector positioning
Liquiditätsquote
96.12016
2015
2016
Q1: 107.08
Med: 167.78
Q3: 255.19
Beobachten-9 pts over 2 years
Im Jahr 2016 liegt in den unteren 25% der Branche das liquiditätsquote von AUTO'NAUTIC SARL (96.10). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
23.1x2015
2015
Q1: 0.0x
Med: 0.43x
Q3: 7.19x
Ausgezeichnet
Im Jahr 2015 liegt in den oberen 25% der Branche das zinsdeckung von AUTO'NAUTIC SARL (23.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTO'NAUTIC SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
Operating WCR
79 562 €
0 €
Inventory turnover (days)
30
0
Customer payment term (days)
4
0
Supplier payment term (days)
21
0
Positioning of AUTO'NAUTIC SARL in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 1254 transactions of similar company sales
(all years),
the value of AUTO'NAUTIC SARL is estimated at
7 759 €
(range 3 288€ - 16 613€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
1254 transactions
3k€7k€16k€
7 759 €Range: 3 288€ - 16 613€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 702 €
×
4.6x
=7 760 €
Range: 3 289€ - 16 613€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 1254 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare AUTO'NAUTIC SARL with other companies in the same sector:
The revenue of AUTO'NAUTIC SARL in 2015 is 1.2 M€.
Is AUTO'NAUTIC SARL profitable?
Yes, AUTO'NAUTIC SARL generated a net profit of 2 k€ in 2016.
Where is the headquarters of AUTO'NAUTIC SARL ?
The headquarters of AUTO'NAUTIC SARL is located in MEYLAN (38240), in the department Isere.
Where to find the tax return of AUTO'NAUTIC SARL ?
The tax return of AUTO'NAUTIC SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTO'NAUTIC SARL operate?
AUTO'NAUTIC SARL operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart