Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-05-17 (6 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: VINAY (38470), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUTOMOBILES SERVICES VINOIS : revenue, balance sheet and financial ratios
AUTOMOBILES SERVICES VINOIS is a French company
founded 6 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in VINAY (38470),
this company of category PME
shows in 2025 a net income positive of 25 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOMOBILES SERVICES VINOIS (SIREN 850894676)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
25 232 €
37 347 €
33 452 €
36 279 €
46 326 €
24 892 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, AUTOMOBILES SERVICES VINOIS generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 25 k€ -> 25 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 232 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.262%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.32%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
342.576
362.204
131.895
77.166
73.328
40.262
Financial autonomy
9.257
13.141
20.978
32.131
30.073
30.32
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
40.262025
2023
2024
2025
Q1: 4.45
Med: 28.14
Q3: 98.29
Average
In 2025, the debt ratio of AUTOMOBILES SERVICES VINOIS (40.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.32%2025
2023
2024
2025
Q1: 21.55%
Med: 46.18%
Q3: 67.72%
Average-22 pts over 3 years
In 2025, the financial autonomy of AUTOMOBILES SERVICES VINOIS (30.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
125.476
218.415
163.934
193.774
175.618
149.497
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
149.52025
2023
2024
2025
Q1: 178.81
Med: 299.18
Q3: 561.24
Watch-25 pts over 3 years
In 2025, the liquidity ratio of AUTOMOBILES SERVICES VINOIS (149.50) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of AUTOMOBILES SERVICES VINOIS in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 113 transactions of similar company sales
in 2025,
the value of AUTOMOBILES SERVICES VINOIS is estimated at
107 623 €
(range 34 332€ - 176 576€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
34k€107k€176k€
107 623 €Range: 34 332€ - 176 576€
NAF 5 année 2025
Valuation method used
Net Income Multiple
25 232 €
×
4.3x
=107 623 €
Range: 34 333€ - 176 576€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare AUTOMOBILES SERVICES VINOIS with other companies in the same sector:
Frequently asked questions about AUTOMOBILES SERVICES VINOIS
What is the revenue of AUTOMOBILES SERVICES VINOIS ?
The revenue of AUTOMOBILES SERVICES VINOIS is not publicly disclosed (confidential accounts filed with INPI).
Is AUTOMOBILES SERVICES VINOIS profitable?
Yes, AUTOMOBILES SERVICES VINOIS generated a net profit of 25 k€ in 2025.
Where is the headquarters of AUTOMOBILES SERVICES VINOIS ?
The headquarters of AUTOMOBILES SERVICES VINOIS is located in VINAY (38470), in the department Isere.
Where to find the tax return of AUTOMOBILES SERVICES VINOIS ?
The tax return of AUTOMOBILES SERVICES VINOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOMOBILES SERVICES VINOIS operate?
AUTOMOBILES SERVICES VINOIS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart