Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-04-01 (24 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: BOIS-GUILLAUME (76230), Seine-Maritime
AUTOMOBILES NICOLAS : revenue, balance sheet and financial ratios
AUTOMOBILES NICOLAS is a French company
founded 24 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in BOIS-GUILLAUME (76230),
this company of category PME
shows in 2020 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOMOBILES NICOLAS (SIREN 441403144)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
2 426 200 €
2 445 564 €
2 618 144 €
2 586 791 €
Net income
313 113 €
256 654 €
222 347 €
218 742 €
144 424 €
132 002 €
173 555 €
175 822 €
130 073 €
EBITDA
N/C
N/C
N/C
N/C
N/C
215 065 €
240 162 €
253 952 €
212 521 €
Net margin
N/C
N/C
N/C
N/C
N/C
5.4%
7.1%
6.7%
5.0%
Revenue and income statement
In 2025, AUTOMOBILES NICOLAS generates positive net income of 313 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 130 k€ -> 313 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
313 113 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.681%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.703%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.419
0.073
18.766
11.888
20.325
25.052
30.445
19.924
24.681
Financial autonomy
64.32
67.708
59.576
65.499
59.604
55.243
57.444
56.875
65.703
Repayment capacity
0.076
0.004
0.8
0.628
None
None
None
None
None
Cash flow / Revenue
5.897%
7.01%
8.078%
6.435%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
24.682025
2023
2024
2025
Q1: 4.82
Med: 28.34
Q3: 97.59
Good+6 pts over 3 years
In 2025, the debt ratio of AUTOMOBILES NICOLAS (24.68) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.7%2025
2023
2024
2025
Q1: 21.4%
Med: 46.13%
Q3: 67.72%
Good
In 2025, the financial autonomy of AUTOMOBILES NICOLAS (65.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 556.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
556.545
Liquidity indicators evolution AUTOMOBILES NICOLAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
268.171
290.995
313.774
349.373
333.345
309.883
387.411
308.619
556.545
Interest coverage
4.312
2.488
4.056
7.776
None
None
None
None
None
Sector positioning
Liquidity ratio
556.542025
2023
2024
2025
Q1: 178.81
Med: 298.19
Q3: 555.86
Excellent
In 2025, the liquidity ratio of AUTOMOBILES NICOLAS (556.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTOMOBILES NICOLAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
195 768 €
24 794 €
126 338 €
209 745 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
29
16
25
42
0
0
0
0
0
Customer payment term (days)
17
15
18
10
0
0
0
0
0
Supplier payment term (days)
44
42
42
34
0
0
0
0
0
Positioning of AUTOMOBILES NICOLAS in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 113 transactions of similar company sales
in 2025,
the value of AUTOMOBILES NICOLAS is estimated at
1 335 532 €
(range 426 050€ - 2 191 201€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
426k€1335k€2191k€
1 335 532 €Range: 426 050€ - 2 191 201€
NAF 5 année 2025
Valuation method used
Net Income Multiple
313 113 €
×
4.3x
=1 335 533 €
Range: 426 050€ - 2 191 201€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare AUTOMOBILES NICOLAS with other companies in the same sector:
Frequently asked questions about AUTOMOBILES NICOLAS
What is the revenue of AUTOMOBILES NICOLAS ?
The revenue of AUTOMOBILES NICOLAS in 2020 is 2.4 M€.
Is AUTOMOBILES NICOLAS profitable?
Yes, AUTOMOBILES NICOLAS generated a net profit of 313 k€ in 2025.
Where is the headquarters of AUTOMOBILES NICOLAS ?
The headquarters of AUTOMOBILES NICOLAS is located in BOIS-GUILLAUME (76230), in the department Seine-Maritime.
Where to find the tax return of AUTOMOBILES NICOLAS ?
The tax return of AUTOMOBILES NICOLAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOMOBILES NICOLAS operate?
AUTOMOBILES NICOLAS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart