AUTOMOBILES LAURENT VIOLET LV is a French company
founded 32 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in LAVILLEDIEU (07170),
this company of category PME
shows in 2023 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOMOBILES LAURENT VIOLET LV (SIREN 393812565)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
3 391 334 €
3 951 909 €
3 121 906 €
2 741 390 €
N/C
3 473 122 €
2 611 610 €
Net income
18 188 €
17 515 €
29 245 €
78 921 €
22 267 €
21 830 €
-53 190 €
2 270 €
45 642 €
EBITDA
N/C
N/C
98 511 €
113 667 €
31 864 €
49 992 €
N/C
91 467 €
55 184 €
Net margin
N/C
N/C
0.9%
2.0%
0.7%
0.8%
N/C
0.1%
1.7%
Revenue and income statement
In 2025, AUTOMOBILES LAURENT VIOLET LV generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 46 k€ -> 18 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 188 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 129%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
128.816%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.529%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
44.738
43.812
92.235
103.789
246.787
172.195
142.277
204.692
128.816
Financial autonomy
34.524
25.307
20.032
20.617
18.084
23.291
28.991
29.129
36.529
Repayment capacity
2.406
9.218
None
7.296
17.979
6.777
7.971
None
None
Cash flow / Revenue
1.358%
0.129%
None%
1.571%
1.385%
2.533%
2.149%
None%
None%
Sector positioning
Debt ratio
128.822025
2023
2024
2025
Q1: 6.37
Med: 21.37
Q3: 57.3
Average
In 2025, the debt ratio of AUTOMOBILES LAURENT VIOLE... (128.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.53%2025
2023
2024
2025
Q1: 33.82%
Med: 53.94%
Q3: 68.26%
Average-7 pts over 3 years
In 2025, the financial autonomy of AUTOMOBILES LAURENT VIOLE... (36.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.97 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Average
In 2023, the repayment capacity of AUTOMOBILES LAURENT VIOLE... (7.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 547.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
163.265
133.498
123.279
149.237
239.701
247.049
300.157
799.626
547.383
Interest coverage
13.741
14.88
None
29.649
27.187
7.385
13.08
None
None
Sector positioning
Liquidity ratio
547.382025
2023
2024
2025
Q1: 168.72
Med: 249.46
Q3: 362.3
Excellent
In 2025, the liquidity ratio of AUTOMOBILES LAURENT VIOLE... (547.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
13.08x2023
2023
Q1: 0.0x
Med: 0.64x
Q3: 3.56x
Excellent
In 2023, the interest coverage of AUTOMOBILES LAURENT VIOLE... (13.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTOMOBILES LAURENT VIOLET LV
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
921 115 €
846 365 €
0 €
979 691 €
1 048 867 €
1 190 355 €
1 115 410 €
0 €
0 €
Inventory turnover (days)
123
104
0
144
126
112
111
0
0
Customer payment term (days)
12
27
0
9
6
8
10
0
0
Supplier payment term (days)
64
48
0
91
59
41
37
0
0
Positioning of AUTOMOBILES LAURENT VIOLET LV in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of AUTOMOBILES LAURENT VIOLET LV is estimated at
62 731 €
(range 41 960€ - 115 808€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
41k€62k€115k€
62 731 €Range: 41 960€ - 115 808€
NAF 5 année 2025
Valuation method used
Net Income Multiple
18 188 €
×
3.4x
=62 732 €
Range: 41 961€ - 115 808€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare AUTOMOBILES LAURENT VIOLET LV with other companies in the same sector:
Frequently asked questions about AUTOMOBILES LAURENT VIOLET LV
What is the revenue of AUTOMOBILES LAURENT VIOLET LV ?
The revenue of AUTOMOBILES LAURENT VIOLET LV in 2023 is 3.4 M€.
Is AUTOMOBILES LAURENT VIOLET LV profitable?
Yes, AUTOMOBILES LAURENT VIOLET LV generated a net profit of 18 k€ in 2025.
Where is the headquarters of AUTOMOBILES LAURENT VIOLET LV ?
The headquarters of AUTOMOBILES LAURENT VIOLET LV is located in LAVILLEDIEU (07170), in the department Ardeche.
Where to find the tax return of AUTOMOBILES LAURENT VIOLET LV ?
The tax return of AUTOMOBILES LAURENT VIOLET LV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOMOBILES LAURENT VIOLET LV operate?
AUTOMOBILES LAURENT VIOLET LV operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart