Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-04-01 (28 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: RIORGES (42153), Loire
AUTOMOBILES GEROSSIER : revenue, balance sheet and financial ratios
AUTOMOBILES GEROSSIER is a French company
founded 28 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in RIORGES (42153),
this company of category PME
shows in 2020 a revenue of 7.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOMOBILES GEROSSIER (SIREN 417958824)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
7 618 524 €
N/C
5 018 237 €
3 263 407 €
Net income
595 €
847 €
5 455 €
6 416 €
2 870 €
40 134 €
38 977 €
1 239 €
16 856 €
EBITDA
N/C
N/C
N/C
N/C
N/C
131 044 €
N/C
55 368 €
43 382 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.5%
N/C
0.0%
0.5%
Revenue and income statement
In 2025, AUTOMOBILES GEROSSIER generates positive net income of 595 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 17 k€ -> 595 €.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
595 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 604%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
603.551%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.26%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
454.386
1099.734
764.331
667.628
713.597
849.754
762.591
651.266
603.551
Financial autonomy
11.021
5.631
8.052
9.964
9.513
9.207
8.736
10.502
10.26
Repayment capacity
14.669
32.835
None
11.868
None
None
None
None
None
Cash flow / Revenue
0.809%
0.577%
None%
0.961%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
603.552025
2023
2024
2025
Q1: 4.45
Med: 28.14
Q3: 98.29
Watch
In 2025, the debt ratio of AUTOMOBILES GEROSSIER (603.55) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.26%2025
2023
2024
2025
Q1: 21.55%
Med: 46.18%
Q3: 67.72%
Watch
In 2025, the financial autonomy of AUTOMOBILES GEROSSIER (10.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 342.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
231.315
277.363
214.931
237.842
396.518
446.53
268.632
443.687
342.418
Interest coverage
25.985
29.625
None
18.855
None
None
None
None
None
Sector positioning
Liquidity ratio
342.422025
2023
2024
2025
Q1: 178.81
Med: 299.18
Q3: 561.24
Good
In 2025, the liquidity ratio of AUTOMOBILES GEROSSIER (342.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTOMOBILES GEROSSIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
605 395 €
1 108 880 €
0 €
1 233 896 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
35
50
0
50
0
0
0
0
0
Customer payment term (days)
18
20
0
7
0
0
0
0
0
Supplier payment term (days)
28
29
0
12
0
0
0
0
0
Positioning of AUTOMOBILES GEROSSIER in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 113 transactions of similar company sales
in 2025,
the value of AUTOMOBILES GEROSSIER is estimated at
2 537 €
(range 809€ - 4 163€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
0k€2k€4k€
2 537 €Range: 809€ - 4 163€
NAF 5 année 2025
Valuation method used
Net Income Multiple
595 €
×
4.3x
=2 538 €
Range: 810€ - 4 164€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare AUTOMOBILES GEROSSIER with other companies in the same sector:
Frequently asked questions about AUTOMOBILES GEROSSIER
What is the revenue of AUTOMOBILES GEROSSIER ?
The revenue of AUTOMOBILES GEROSSIER in 2020 is 7.6 M€.
Is AUTOMOBILES GEROSSIER profitable?
Yes, AUTOMOBILES GEROSSIER generated a net profit of 595€ in 2025.
Where is the headquarters of AUTOMOBILES GEROSSIER ?
The headquarters of AUTOMOBILES GEROSSIER is located in RIORGES (42153), in the department Loire.
Where to find the tax return of AUTOMOBILES GEROSSIER ?
The tax return of AUTOMOBILES GEROSSIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOMOBILES GEROSSIER operate?
AUTOMOBILES GEROSSIER operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart