Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-09-13 (14 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: VILLENEUVE-LE-ROI (94290), Val-de-Marne
AUTOMOBILES DU KIOSQUE : revenue, balance sheet and financial ratios
AUTOMOBILES DU KIOSQUE is a French company
founded 14 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in VILLENEUVE-LE-ROI (94290),
this company of category PME
shows in 2019 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOMOBILES DU KIOSQUE (SIREN 534730965)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 759 803 €
1 776 761 €
1 888 196 €
2 057 221 €
Net income
10 745 €
29 230 €
-28 325 €
-56 591 €
12 070 €
12 503 €
12 248 €
25 158 €
EBITDA
N/C
N/C
N/C
N/C
33 617 €
39 456 €
18 945 €
91 212 €
Net margin
N/C
N/C
N/C
N/C
0.7%
0.7%
0.6%
1.2%
Revenue and income statement
In 2024, AUTOMOBILES DU KIOSQUE generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 11 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 745 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 422%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
422.214%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.051%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUTOMOBILES DU KIOSQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
263.099
222.629
226.31
178.229
407.969
827.286
483.96
422.214
Financial autonomy
18.024
19.87
21.551
22.948
14.185
6.833
10.896
12.051
Repayment capacity
2.625
29.917
6.825
5.67
None
None
None
None
Cash flow / Revenue
3.558%
0.551%
1.675%
1.561%
None%
None%
None%
None%
Sector positioning
Debt ratio
422.212024
2022
2023
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Watch
In 2024, the debt ratio of AUTOMOBILES DU KIOSQUE (422.21) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.05%2024
2022
2023
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Average
In 2024, the financial autonomy of AUTOMOBILES DU KIOSQUE (12.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
208.379
Liquidity indicators evolution AUTOMOBILES DU KIOSQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
125.744
181.083
125.791
124.212
194.913
123.108
125.002
208.379
Interest coverage
10.401
60.834
21.153
27.843
None
None
None
None
Sector positioning
Liquidity ratio
208.382024
2022
2023
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Average+24 pts over 3 years
In 2024, the liquidity ratio of AUTOMOBILES DU KIOSQUE (208.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTOMOBILES DU KIOSQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
394 781 €
379 395 €
374 826 €
388 864 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
50
50
38
58
0
0
0
0
Customer payment term (days)
23
20
36
31
0
256
224
0
Supplier payment term (days)
28
32
26
31
0
300
267
0
Positioning of AUTOMOBILES DU KIOSQUE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of AUTOMOBILES DU KIOSQUE is estimated at
48 670 €
(range 17 025€ - 111 208€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
17k€48k€111k€
48 670 €Range: 17 025€ - 111 208€
NAF 5 année 2024
Valuation method used
Net Income Multiple
10 745 €
×
4.5x
=48 671 €
Range: 17 025€ - 111 209€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare AUTOMOBILES DU KIOSQUE with other companies in the same sector:
Frequently asked questions about AUTOMOBILES DU KIOSQUE
What is the revenue of AUTOMOBILES DU KIOSQUE ?
The revenue of AUTOMOBILES DU KIOSQUE in 2019 is 1.8 M€.
Is AUTOMOBILES DU KIOSQUE profitable?
Yes, AUTOMOBILES DU KIOSQUE generated a net profit of 11 k€ in 2024.
Where is the headquarters of AUTOMOBILES DU KIOSQUE ?
The headquarters of AUTOMOBILES DU KIOSQUE is located in VILLENEUVE-LE-ROI (94290), in the department Val-de-Marne.
Where to find the tax return of AUTOMOBILES DU KIOSQUE ?
The tax return of AUTOMOBILES DU KIOSQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOMOBILES DU KIOSQUE operate?
AUTOMOBILES DU KIOSQUE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart