Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-08-01 (15 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: HERLIES (59134), Nord
AUTOMOBILES DES WEPPES : revenue, balance sheet and financial ratios
AUTOMOBILES DES WEPPES is a French company
founded 15 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in HERLIES (59134),
this company of category PME
shows in 2021 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOMOBILES DES WEPPES (SIREN 523818680)
Indicator
2024
2023
2021
2020
2019
2017
2016
Revenue
N/C
N/C
6 181 651 €
4 319 033 €
2 751 847 €
N/C
N/C
Net income
117 273 €
121 428 €
224 185 €
124 766 €
106 682 €
106 762 €
86 053 €
EBITDA
N/C
N/C
351 727 €
201 636 €
155 529 €
N/C
N/C
Net margin
N/C
N/C
3.6%
2.9%
3.9%
N/C
N/C
Revenue and income statement
In 2024, AUTOMOBILES DES WEPPES generates positive net income of 117 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 86 k€ -> 117 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 273 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.701%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.237%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUTOMOBILES DES WEPPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Debt ratio
17.615
8.163
13.701
9.931
15.514
21.693
19.701
Financial autonomy
66.183
65.902
67.576
68.58
65.9
60.041
61.237
Repayment capacity
None
None
1.092
0.614
0.663
None
None
Cash flow / Revenue
None%
None%
3.959%
3.715%
4.527%
None%
None%
Sector positioning
Debt ratio
19.72024
2021
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Good+12 pts over 3 years
In 2024, the debt ratio of AUTOMOBILES DES WEPPES (19.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.24%2024
2021
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Good
In 2024, the financial autonomy of AUTOMOBILES DES WEPPES (61.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.66 years2021
2021
Q1: 0.0 years
Med: 0.65 years
Q3: 3.28 years
Average
In 2021, the repayment capacity of AUTOMOBILES DES WEPPES (0.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 294.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
294.344
Liquidity indicators evolution AUTOMOBILES DES WEPPES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2023
2024
Liquidity ratio
392.606
317.737
352.101
341.198
345.738
280.654
294.344
Interest coverage
None
None
0.365
0.276
0.23
None
None
Sector positioning
Liquidity ratio
294.342024
2021
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Good-8 pts over 3 years
In 2024, the liquidity ratio of AUTOMOBILES DES WEPPES (294.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.23x2021
2021
Q1: 0.0x
Med: 0.37x
Q3: 3.12x
Average
In 2021, the interest coverage of AUTOMOBILES DES WEPPES (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 187 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 269 days. Excellent situation: suppliers finance 82 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
187 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
269 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTOMOBILES DES WEPPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
495 965 €
774 143 €
1 029 492 €
0 €
0 €
Inventory turnover (days)
0
0
57
63
55
0
0
Customer payment term (days)
0
102
22
16
14
175
187
Supplier payment term (days)
0
294
17
8
13
334
269
Positioning of AUTOMOBILES DES WEPPES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of AUTOMOBILES DES WEPPES is estimated at
531 200 €
(range 185 817€ - 1 213 752€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
185k€531k€1213k€
531 200 €Range: 185 817€ - 1 213 752€
NAF 5 année 2024
Valuation method used
Net Income Multiple
117 273 €
×
4.5x
=531 200 €
Range: 185 818€ - 1 213 753€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare AUTOMOBILES DES WEPPES with other companies in the same sector:
Frequently asked questions about AUTOMOBILES DES WEPPES
What is the revenue of AUTOMOBILES DES WEPPES ?
The revenue of AUTOMOBILES DES WEPPES in 2021 is 6.2 M€.
Is AUTOMOBILES DES WEPPES profitable?
Yes, AUTOMOBILES DES WEPPES generated a net profit of 117 k€ in 2024.
Where is the headquarters of AUTOMOBILES DES WEPPES ?
The headquarters of AUTOMOBILES DES WEPPES is located in HERLIES (59134), in the department Nord.
Where to find the tax return of AUTOMOBILES DES WEPPES ?
The tax return of AUTOMOBILES DES WEPPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOMOBILES DES WEPPES operate?
AUTOMOBILES DES WEPPES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart