Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-08-01 (15 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: COGOLIN (83310), Var
AUTOMOBILES CARNOVALE : revenue, balance sheet and financial ratios
AUTOMOBILES CARNOVALE is a French company
founded 15 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in COGOLIN (83310),
this company of category PME
shows in 2021 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOMOBILES CARNOVALE (SIREN 524915261)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 832 686 €
1 536 420 €
1 330 022 €
1 291 582 €
1 233 388 €
Net income
46 771 €
61 236 €
47 689 €
85 100 €
60 195 €
45 466 €
36 416 €
30 278 €
EBITDA
N/C
N/C
N/C
116 628 €
77 514 €
56 777 €
37 643 €
47 735 €
Net margin
N/C
N/C
N/C
4.6%
3.9%
3.4%
2.8%
2.5%
Revenue and income statement
In 2025, AUTOMOBILES CARNOVALE generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 30 k€ -> 47 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 771 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.659%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.929%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
6.962
9.628
7.962
6.567
11.935
3.108
2.725
2.659
Financial autonomy
79.016
78.573
69.832
77.985
74.224
85.786
89.281
89.929
Repayment capacity
0.897
1.576
0.917
0.59
0.849
None
None
None
Cash flow / Revenue
2.684%
2.138%
3.175%
3.881%
4.567%
None%
None%
None%
Sector positioning
Debt ratio
2.662025
2023
2024
2025
Q1: 6.43
Med: 21.08
Q3: 56.83
Excellent
In 2025, the debt ratio of AUTOMOBILES CARNOVALE (2.66) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
89.93%2025
2023
2024
2025
Q1: 33.84%
Med: 54.07%
Q3: 68.28%
Excellent
In 2025, the financial autonomy of AUTOMOBILES CARNOVALE (89.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1228.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
597.213
658.227
371.741
541.876
547.354
807.679
1126.323
1228.141
Interest coverage
0.624
0.298
0.354
0.155
0.095
None
None
None
Sector positioning
Liquidity ratio
1228.142025
2023
2024
2025
Q1: 168.43
Med: 250.02
Q3: 363.13
Excellent
In 2025, the liquidity ratio of AUTOMOBILES CARNOVALE (1228.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTOMOBILES CARNOVALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
325 318 €
346 893 €
331 335 €
275 941 €
452 087 €
0 €
0 €
0 €
Inventory turnover (days)
95
97
109
75
96
0
0
0
Customer payment term (days)
3
2
5
2
4
0
0
0
Supplier payment term (days)
17
16
17
14
13
0
0
0
Positioning of AUTOMOBILES CARNOVALE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of AUTOMOBILES CARNOVALE is estimated at
161 316 €
(range 107 903€ - 297 804€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
107k€161k€297k€
161 316 €Range: 107 903€ - 297 804€
NAF 5 année 2025
Valuation method used
Net Income Multiple
46 771 €
×
3.4x
=161 317 €
Range: 107 904€ - 297 805€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare AUTOMOBILES CARNOVALE with other companies in the same sector:
Frequently asked questions about AUTOMOBILES CARNOVALE
What is the revenue of AUTOMOBILES CARNOVALE ?
The revenue of AUTOMOBILES CARNOVALE in 2021 is 1.8 M€.
Is AUTOMOBILES CARNOVALE profitable?
Yes, AUTOMOBILES CARNOVALE generated a net profit of 47 k€ in 2025.
Where is the headquarters of AUTOMOBILES CARNOVALE ?
The headquarters of AUTOMOBILES CARNOVALE is located in COGOLIN (83310), in the department Var.
Where to find the tax return of AUTOMOBILES CARNOVALE ?
The tax return of AUTOMOBILES CARNOVALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOMOBILES CARNOVALE operate?
AUTOMOBILES CARNOVALE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart