AUTOMOBILES BY CARMIER : revenue, balance sheet and financial ratios

AUTOMOBILES BY CARMIER is a French company founded 11 years ago, specialized in the sector Commerce de voitures et de véhicules automobiles légers. Based in SERVIGNY-LES-SAINTE-BARBE (57640), this company of category PME shows in 2018 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUTOMOBILES BY CARMIER (SIREN 801943630)
Indicator 2024 2023 2018 2016 2015
Revenue N/C N/C 1 146 608 € 763 824 € 646 123 €
Net income 1 807 € -21 405 € 19 643 € 2 202 € 32 702 €
EBITDA N/C N/C 21 367 € 1 694 € 39 090 €
Net margin N/C N/C 1.7% 0.3% 5.1%

Revenue and income statement

In 2024, AUTOMOBILES BY CARMIER generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 33 k€ -> 2 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 807 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 654%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

654.079%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

6.065%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

62.4%

Solvency indicators evolution
AUTOMOBILES BY CARMIER

Sector positioning

Debt ratio
654.08 2024
2018
2023
2024
Q1: 4.07
Med: 38.27
Q3: 128.18
Watch +21 pts over 3 years

In 2024, the debt ratio of AUTOMOBILES BY CARMIER (654.08) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
6.07% 2024
2018
2023
2024
Q1: 10.8%
Med: 27.27%
Q3: 53.17%
Average -26 pts over 3 years

In 2024, the financial autonomy of AUTOMOBILES BY CARMIER (6.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.38 years 2018
2018
Q1: 0.0 years
Med: 0.57 years
Q3: 4.05 years
Average

In 2018, the repayment capacity of AUTOMOBILES BY CARMIER (1.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 178.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

178.404

Liquidity indicators evolution
AUTOMOBILES BY CARMIER

Sector positioning

Liquidity ratio
178.4 2024
2018
2023
2024
Q1: 133.15
Med: 200.63
Q3: 386.16
Average

In 2024, the liquidity ratio of AUTOMOBILES BY CARMIER (178.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
12.51x 2018
2018
Q1: 0.0x
Med: 1.06x
Q3: 9.39x
Excellent

In 2018, the interest coverage of AUTOMOBILES BY CARMIER (12.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AUTOMOBILES BY CARMIER

Positioning of AUTOMOBILES BY CARMIER in its sector

Comparison with sector Commerce de voitures et de véhicules automobiles légers

Valuation estimate

Based on 148 transactions of similar company sales in 2024, the value of AUTOMOBILES BY CARMIER is estimated at 4 714 € (range 2 543€ - 14 971€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
148 transactions
2k€ 4k€ 14k€
4 714 € Range: 2 543€ - 14 971€
NAF 5 année 2024

Valuation method used

Net Income Multiple
1 807 € × 2.6x = 4 714 €
Range: 2 543€ - 14 971€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de voitures et de véhicules automobiles légers)

Compare AUTOMOBILES BY CARMIER with other companies in the same sector:

Frequently asked questions about AUTOMOBILES BY CARMIER

What is the revenue of AUTOMOBILES BY CARMIER ?

The revenue of AUTOMOBILES BY CARMIER in 2018 is 1.1 M€.

Is AUTOMOBILES BY CARMIER profitable?

Yes, AUTOMOBILES BY CARMIER generated a net profit of 2 k€ in 2024.

Where is the headquarters of AUTOMOBILES BY CARMIER ?

The headquarters of AUTOMOBILES BY CARMIER is located in SERVIGNY-LES-SAINTE-BARBE (57640), in the department Moselle.

Where to find the tax return of AUTOMOBILES BY CARMIER ?

The tax return of AUTOMOBILES BY CARMIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUTOMOBILES BY CARMIER operate?

AUTOMOBILES BY CARMIER operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.