Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-01-02 (42 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: VERNEUIL D'AVRE ET D'ITON (27130), Eure
AUTOMOBILES A. FRANCOIS : revenue, balance sheet and financial ratios
AUTOMOBILES A. FRANCOIS is a French company
founded 42 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in VERNEUIL D'AVRE ET D'ITON (27130),
this company of category PME
shows in 2022 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOMOBILES A. FRANCOIS (SIREN 328619531)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
6 049 936 €
N/C
4 807 264 €
5 193 393 €
4 570 499 €
3 626 160 €
2 993 868 €
Net income
25 568 €
17 278 €
39 772 €
-27 372 €
46 710 €
121 565 €
77 387 €
41 665 €
EBITDA
N/C
74 545 €
N/C
7 860 €
96 480 €
162 274 €
143 050 €
92 903 €
Net margin
N/C
0.3%
N/C
-0.6%
0.9%
2.7%
2.1%
1.4%
Revenue and income statement
In 2024, AUTOMOBILES A. FRANCOIS generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 42 k€ -> 26 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 568 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.277%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.816%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUTOMOBILES A. FRANCOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
5.85
5.085
17.526
41.03
41.309
57.979
59.79
50.277
Financial autonomy
60.951
55.485
46.967
45.478
47.934
38.599
30.306
40.816
Repayment capacity
0.377
0.146
1.181
4.847
198.464
None
7.874
None
Cash flow / Revenue
4.119%
4.532%
2.887%
1.371%
0.028%
None%
0.897%
None%
Sector positioning
Debt ratio
50.282024
2021
2022
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Average+8 pts over 3 years
In 2024, the debt ratio of AUTOMOBILES A. FRANCOIS (50.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.82%2024
2021
2022
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Average
In 2024, the financial autonomy of AUTOMOBILES A. FRANCOIS (40.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.87 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of AUTOMOBILES A. FRANCOIS (7.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
197.867
Liquidity indicators evolution AUTOMOBILES A. FRANCOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
220.758
193.085
176.999
214.937
211.731
203.287
158.167
197.867
Interest coverage
2.198
1.028
1.594
3.771
49.771
None
8.151
None
Sector positioning
Liquidity ratio
197.872024
2021
2022
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Average
In 2024, the liquidity ratio of AUTOMOBILES A. FRANCOIS (197.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.15x2022
2022
Q1: 0.0x
Med: 0.81x
Q3: 3.72x
Excellent
In 2022, the interest coverage of AUTOMOBILES A. FRANCOIS (8.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTOMOBILES A. FRANCOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
737 988 €
860 633 €
1 041 662 €
1 085 056 €
834 349 €
0 €
1 668 572 €
0 €
Inventory turnover (days)
69
71
54
48
48
0
80
0
Customer payment term (days)
23
22
34
28
21
0
16
0
Supplier payment term (days)
42
48
58
32
26
0
66
0
Positioning of AUTOMOBILES A. FRANCOIS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of AUTOMOBILES A. FRANCOIS is estimated at
115 812 €
(range 40 512€ - 264 623€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
40k€115k€264k€
115 812 €Range: 40 512€ - 264 623€
NAF 5 année 2024
Valuation method used
Net Income Multiple
25 568 €
×
4.5x
=115 813 €
Range: 40 512€ - 264 624€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare AUTOMOBILES A. FRANCOIS with other companies in the same sector:
Frequently asked questions about AUTOMOBILES A. FRANCOIS
What is the revenue of AUTOMOBILES A. FRANCOIS ?
The revenue of AUTOMOBILES A. FRANCOIS in 2022 is 6.0 M€.
Is AUTOMOBILES A. FRANCOIS profitable?
Yes, AUTOMOBILES A. FRANCOIS generated a net profit of 26 k€ in 2024.
Where is the headquarters of AUTOMOBILES A. FRANCOIS ?
The headquarters of AUTOMOBILES A. FRANCOIS is located in VERNEUIL D'AVRE ET D'ITON (27130), in the department Eure.
Where to find the tax return of AUTOMOBILES A. FRANCOIS ?
The tax return of AUTOMOBILES A. FRANCOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOMOBILES A. FRANCOIS operate?
AUTOMOBILES A. FRANCOIS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart