Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-01-21 (22 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: MARSEILLE 11EME (13011), Bouches-du-Rhone
AUTOMATISMES ET MULTI SERVICES ASCENSEURS : revenue, balance sheet and financial ratios
AUTOMATISMES ET MULTI SERVICES ASCENSEURS is a French company
founded 22 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in MARSEILLE 11EME (13011),
this company of category PME
shows in 2020 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOMATISMES ET MULTI SERVICES ASCENSEURS (SIREN 451722813)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 620 236 €
1 030 228 €
1 140 360 €
1 341 180 €
Net income
105 953 €
83 475 €
69 038 €
-87 422 €
18 119 €
60 205 €
18 239 €
34 938 €
33 603 €
EBITDA
N/C
N/C
N/C
N/C
N/C
125 501 €
1 454 €
21 395 €
50 384 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.7%
1.8%
3.1%
2.5%
Revenue and income statement
In 2025, AUTOMATISMES ET MULTI SERVICES ASCENSEURS generates positive net income of 106 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 34 k€ -> 106 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
105 953 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.154%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.129%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUTOMATISMES ET MULTI SERVICES ASCENSEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
284.236
165.075
186.446
136.249
117.944
202.581
113.96
43.992
19.154
Financial autonomy
10.33
18.196
15.943
20.586
24.224
18.201
22.867
25.055
40.129
Repayment capacity
6.154
4.873
41.114
4.153
None
None
None
None
None
Cash flow / Revenue
2.501%
3.195%
0.554%
3.767%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
19.152025
2023
2024
2025
Q1: 4.5
Med: 17.93
Q3: 45.92
Average-24 pts over 3 years
In 2025, the debt ratio of AUTOMATISMES ET MULTI SER... (19.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.13%2025
2023
2024
2025
Q1: 25.1%
Med: 43.53%
Q3: 59.88%
Average+10 pts over 3 years
In 2025, the financial autonomy of AUTOMATISMES ET MULTI SER... (40.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.757
Liquidity indicators evolution AUTOMATISMES ET MULTI SERVICES ASCENSEURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
159.879
186.301
200.456
212.663
208.574
287.314
208.29
161.899
201.757
Interest coverage
5.22
11.489
185.763
2.821
None
None
None
None
None
Sector positioning
Liquidity ratio
201.762025
2023
2024
2025
Q1: 165.94
Med: 233.32
Q3: 295.42
Average-11 pts over 3 years
In 2025, the liquidity ratio of AUTOMATISMES ET MULTI SER... (201.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTOMATISMES ET MULTI SERVICES ASCENSEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
486 057 €
385 396 €
434 633 €
504 201 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
22
6
8
10
0
0
0
0
0
Customer payment term (days)
99
93
141
94
0
0
0
0
0
Supplier payment term (days)
104
74
65
54
0
0
0
0
0
Positioning of AUTOMATISMES ET MULTI SERVICES ASCENSEURS in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of AUTOMATISMES ET MULTI SERVICES ASCENSEURS is estimated at
388 827 €
(range 196 034€ - 1 133 326€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
58 tx
196k€388k€1133k€
388 827 €Range: 196 034€ - 1 133 326€
NAF 5 all-time
Valuation method used
Net Income Multiple
105 953 €
×
3.7x
=388 827 €
Range: 196 035€ - 1 133 326€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare AUTOMATISMES ET MULTI SERVICES ASCENSEURS with other companies in the same sector:
Frequently asked questions about AUTOMATISMES ET MULTI SERVICES ASCENSEURS
What is the revenue of AUTOMATISMES ET MULTI SERVICES ASCENSEURS ?
The revenue of AUTOMATISMES ET MULTI SERVICES ASCENSEURS in 2020 is 1.6 M€.
Is AUTOMATISMES ET MULTI SERVICES ASCENSEURS profitable?
Yes, AUTOMATISMES ET MULTI SERVICES ASCENSEURS generated a net profit of 106 k€ in 2025.
Where is the headquarters of AUTOMATISMES ET MULTI SERVICES ASCENSEURS ?
The headquarters of AUTOMATISMES ET MULTI SERVICES ASCENSEURS is located in MARSEILLE 11EME (13011), in the department Bouches-du-Rhone.
Where to find the tax return of AUTOMATISMES ET MULTI SERVICES ASCENSEURS ?
The tax return of AUTOMATISMES ET MULTI SERVICES ASCENSEURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOMATISMES ET MULTI SERVICES ASCENSEURS operate?
AUTOMATISMES ET MULTI SERVICES ASCENSEURS operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart