Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-10-01 (34 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: LALLAING (59167), Nord
AUTOMATISME VIDE EMBALLAGE CONDIT NORD : revenue, balance sheet and financial ratios
AUTOMATISME VIDE EMBALLAGE CONDIT NORD is a French company
founded 34 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in LALLAING (59167),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOMATISME VIDE EMBALLAGE CONDIT NORD (SIREN 383062676)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 825 876 €
N/C
N/C
2 426 976 €
1 919 378 €
1 980 663 €
2 234 756 €
Net income
122 550 €
422 734 €
401 587 €
197 248 €
48 500 €
83 993 €
82 883 €
11 488 €
75 742 €
102 649 €
EBITDA
N/C
N/C
N/C
311 248 €
N/C
N/C
103 048 €
39 123 €
112 339 €
135 980 €
Net margin
N/C
N/C
N/C
7.0%
N/C
N/C
3.4%
0.6%
3.8%
4.6%
Revenue and income statement
In 2025, AUTOMATISME VIDE EMBALLAGE CONDIT NORD generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 103 k€ -> 123 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
122 550 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.897%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.146%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUTOMATISME VIDE EMBALLAGE CONDIT NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
5.61
2.983
1.084
0.103
4.091
8.758
40.476
28.878
19.864
14.897
Financial autonomy
70.645
71.605
73.593
72.047
70.645
67.605
47.506
67.242
68.851
77.146
Repayment capacity
0.408
0.281
0.273
0.01
None
None
1.689
None
None
None
Cash flow / Revenue
6.17%
5.383%
2.049%
4.37%
None%
None%
10.533%
None%
None%
None%
Sector positioning
Debt ratio
14.92025
2023
2024
2025
Q1: 0.39
Med: 11.18
Q3: 37.8
Average-8 pts over 3 years
In 2025, the debt ratio of AUTOMATISME VIDE EMBALLAG... (14.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.15%2025
2023
2024
2025
Q1: 31.79%
Med: 51.32%
Q3: 67.58%
Excellent+7 pts over 3 years
In 2025, the financial autonomy of AUTOMATISME VIDE EMBALLAG... (77.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 832.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
832.409
Liquidity indicators evolution AUTOMATISME VIDE EMBALLAGE CONDIT NORD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
346.107
338.087
352.834
331.192
337.791
289.609
281.469
702.815
539.361
832.409
Interest coverage
2.527
2.208
5.833
1.713
None
None
0.421
None
None
None
Sector positioning
Liquidity ratio
832.412025
2023
2024
2025
Q1: 184.94
Med: 264.51
Q3: 393.27
Excellent
In 2025, the liquidity ratio of AUTOMATISME VIDE EMBALLAG... (832.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTOMATISME VIDE EMBALLAGE CONDIT NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
856 336 €
979 616 €
925 121 €
1 036 828 €
0 €
0 €
1 517 976 €
0 €
0 €
0 €
Inventory turnover (days)
122
130
153
111
0
0
157
0
0
0
Customer payment term (days)
24
51
19
43
160
174
47
0
0
0
Supplier payment term (days)
43
51
49
47
268
303
93
0
0
0
Positioning of AUTOMATISME VIDE EMBALLAGE CONDIT NORD in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 22 204€ to 583 490€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
22k€105k€583k€
105 031 €Range: 22 204€ - 583 490€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare AUTOMATISME VIDE EMBALLAGE CONDIT NORD with other companies in the same sector:
Frequently asked questions about AUTOMATISME VIDE EMBALLAGE CONDIT NORD
What is the revenue of AUTOMATISME VIDE EMBALLAGE CONDIT NORD ?
The revenue of AUTOMATISME VIDE EMBALLAGE CONDIT NORD in 2022 is 2.8 M€.
Is AUTOMATISME VIDE EMBALLAGE CONDIT NORD profitable?
Yes, AUTOMATISME VIDE EMBALLAGE CONDIT NORD generated a net profit of 123 k€ in 2025.
Where is the headquarters of AUTOMATISME VIDE EMBALLAGE CONDIT NORD ?
The headquarters of AUTOMATISME VIDE EMBALLAGE CONDIT NORD is located in LALLAING (59167), in the department Nord.
Where to find the tax return of AUTOMATISME VIDE EMBALLAGE CONDIT NORD ?
The tax return of AUTOMATISME VIDE EMBALLAGE CONDIT NORD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOMATISME VIDE EMBALLAGE CONDIT NORD operate?
AUTOMATISME VIDE EMBALLAGE CONDIT NORD operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart