Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-03-22 (25 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: CHARENTON-LE-PONT (94220), Val-de-Marne
AUTOMATION REAL TIME TECHNOLOGY : revenue, balance sheet and financial ratios
AUTOMATION REAL TIME TECHNOLOGY is a French company
founded 25 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in CHARENTON-LE-PONT (94220),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOMATION REAL TIME TECHNOLOGY (SIREN 435094396)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
1 634 407 €
1 187 344 €
343 135 €
1 949 242 €
2 523 624 €
1 754 810 €
2 810 814 €
Net income
40 924 €
222 580 €
9 477 €
-295 457 €
51 053 €
44 954 €
85 238 €
EBITDA
52 849 €
225 705 €
-12 576 €
-285 730 €
35 554 €
40 396 €
79 032 €
Net margin
2.5%
18.7%
2.8%
-15.2%
2.0%
2.6%
3.0%
Revenue and income statement
In 2023, AUTOMATION REAL TIME TECHNOLOGY achieves revenue of 1.6 M€. Revenue is declining over the period 2016-2023 (CAGR: -7.5%). Vs 2022, growth of +38% (1.2 M€ -> 1.6 M€). After deducting consumption (298 k€), gross margin stands at 1.3 M€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 53 k€, representing 3.2% of revenue. Warning negative scissor effect: despite revenue change (+38%), EBITDA varies by -77%, reducing margin by 15.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 41 k€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 634 407 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 336 193 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
52 849 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
52 845 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 924 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.978%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.539%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.495%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.139
Solvency indicators evolution AUTOMATION REAL TIME TECHNOLOGY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
1.207
6.942
11.152
39.589
276.353
111.54
83.978
Financial autonomy
23.366
32.981
27.71
18.881
7.192
17.556
33.539
Repayment capacity
0.071
0.709
0.092
-0.017
-13.68
1.538
7.139
Cash flow / Revenue
2.359%
2.43%
2.023%
-14.637%
-3.904%
18.715%
2.495%
Sector positioning
Debt ratio
83.982023
2021
2022
2023
Q1: 0.0
Med: 4.6
Q3: 39.98
Average
In 2023, the debt ratio of AUTOMATION REAL TIME TECH... (83.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.54%2023
2021
2022
2023
Q1: 8.2%
Med: 34.41%
Q3: 61.07%
Average+24 pts over 3 years
In 2023, the financial autonomy of AUTOMATION REAL TIME TECH... (33.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.14 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Watch+50 pts over 3 years
In 2023, the repayment capacity of AUTOMATION REAL TIME TECH... (7.14) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.3x. Financial charges are adequately covered by operations.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.299
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.282
Liquidity indicators evolution AUTOMATION REAL TIME TECHNOLOGY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
165.785
149.144
166.651
120.997
113.784
148.533
243.299
Interest coverage
0.0
0.0
0.923
0.0
0.0
1.473
4.282
Sector positioning
Liquidity ratio
243.32023
2021
2022
2023
Q1: 145.87
Med: 232.2
Q3: 431.15
Good+26 pts over 3 years
In 2023, the liquidity ratio of AUTOMATION REAL TIME TECH... (243.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.28x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.1x
Excellent+50 pts over 3 years
In 2023, the interest coverage of AUTOMATION REAL TIME TECH... (4.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 154 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. The gap of 109 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 22 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 146 days of revenue, i.e. 663 k€ to permanently finance. Over 2016-2023, WCR increased by +1377%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
662 556 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
154 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
22 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
146 j
WCR and payment terms evolution AUTOMATION REAL TIME TECHNOLOGY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
44 861 €
39 132 €
104 680 €
277 767 €
646 833 €
953 520 €
662 556 €
Inventory turnover (days)
5
8
3
8
42
0
22
Customer payment term (days)
46
22
70
98
199
343
154
Supplier payment term (days)
133
250
116
68
820
276
45
Positioning of AUTOMATION REAL TIME TECHNOLOGY in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 45 065€ to 113 468€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
45k€91k€113k€
91 662 €Range: 45 065€ - 113 468€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare AUTOMATION REAL TIME TECHNOLOGY with other companies in the same sector:
Frequently asked questions about AUTOMATION REAL TIME TECHNOLOGY
What is the revenue of AUTOMATION REAL TIME TECHNOLOGY ?
The revenue of AUTOMATION REAL TIME TECHNOLOGY in 2023 is 1.6 M€.
Is AUTOMATION REAL TIME TECHNOLOGY profitable?
Yes, AUTOMATION REAL TIME TECHNOLOGY generated a net profit of 41 k€ in 2023.
Where is the headquarters of AUTOMATION REAL TIME TECHNOLOGY ?
The headquarters of AUTOMATION REAL TIME TECHNOLOGY is located in CHARENTON-LE-PONT (94220), in the department Val-de-Marne.
Where to find the tax return of AUTOMATION REAL TIME TECHNOLOGY ?
The tax return of AUTOMATION REAL TIME TECHNOLOGY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOMATION REAL TIME TECHNOLOGY operate?
AUTOMATION REAL TIME TECHNOLOGY operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart