Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-06-27 (7 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logicielsLocation: PARIS (75009), Paris
AUTOMATION ANYWHERE FRANCE : revenue, balance sheet and financial ratios
AUTOMATION ANYWHERE FRANCE is a French company
founded 7 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels.
Based in PARIS (75009),
this company of category PME
shows in 2025 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOMATION ANYWHERE FRANCE (SIREN 840831937)
Indicator
2025
2024
2023
2022
2021
2019
Revenue
3 442 408 €
5 294 242 €
5 217 019 €
6 145 288 €
11 686 068 €
9 175 682 €
Net income
157 203 €
199 647 €
283 569 €
-1 119 350 €
538 969 €
359 275 €
EBITDA
-426 929 €
925 655 €
377 788 €
412 894 €
817 725 €
520 461 €
Net margin
4.6%
3.8%
5.4%
-18.2%
4.6%
3.9%
Revenue and income statement
In 2025, AUTOMATION ANYWHERE FRANCE achieves revenue of 3.4 M€. Revenue is declining over the period 2019-2025 (CAGR: -15.1%). Significant drop of -35% vs 2024. After deducting consumption (0 €), gross margin stands at 3.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -427 k€, representing -12.4% of revenue. Warning negative scissor effect: despite revenue change (-35%), EBITDA varies by -146%, reducing margin by 29.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 157 k€, i.e. 4.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 442 408 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 442 408 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-426 929 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
219 606 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
157 203 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 306%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
306.181%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.002%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-14.304%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.614
Solvency indicators evolution AUTOMATION ANYWHERE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
2024
2025
Debt ratio
568.574
341.833
-641.316
1996.486
485.316
306.181
Financial autonomy
7.686
15.863
-8.847
2.881
8.781
19.002
Repayment capacity
5.514
5.479
-1.27
4.462
1.504
-2.614
Cash flow / Revenue
4.049%
4.801%
-18.09%
5.444%
16.041%
-14.304%
Sector positioning
Debt ratio
306.182025
2023
2024
2025
Q1: 0.02
Med: 9.71
Q3: 47.48
Watch
In 2025, the debt ratio of AUTOMATION ANYWHERE FRANCE (306.18) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.0%2025
2023
2024
2025
Q1: 19.0%
Med: 39.2%
Q3: 59.69%
Average
In 2025, the financial autonomy of AUTOMATION ANYWHERE FRANCE (19.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.61 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.11 years
Q3: 1.8 years
Excellent-51 pts over 3 years
In 2025, the repayment capacity of AUTOMATION ANYWHERE FRANCE (-2.61) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 438.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
438.235
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.343
Liquidity indicators evolution AUTOMATION ANYWHERE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2022
2023
2024
2025
Liquidity ratio
110.527
215.912
191.877
252.568
368.472
438.235
Interest coverage
0.999
3.769
292.863
2.729
1.066
-2.343
Sector positioning
Liquidity ratio
438.242025
2023
2024
2025
Q1: 152.46
Med: 216.4
Q3: 341.64
Excellent+19 pts over 3 years
In 2025, the liquidity ratio of AUTOMATION ANYWHERE FRANCE (438.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.34x2025
2023
2024
2025
Q1: 0.0x
Med: 0.7x
Q3: 7.18x
Average-42 pts over 3 years
In 2025, the interest coverage of AUTOMATION ANYWHERE FRANCE (-2.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Overall, WCR represents 176 days of revenue, i.e. 1.7 M€ to permanently finance. Over 2019-2025, WCR increased by +1870%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 680 893 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
176 j
WCR and payment terms evolution AUTOMATION ANYWHERE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
2024
2025
Operating WCR
85 334 €
1 933 343 €
1 137 800 €
1 318 706 €
2 209 234 €
1 680 893 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
52
15
79
42
59
18
Positioning of AUTOMATION ANYWHERE FRANCE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of AUTOMATION ANYWHERE FRANCE is estimated at
899 515 €
(range 251 481€ - 1 402 485€).
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
61 tx
251k€899k€1402k€
899 515 €Range: 251 481€ - 1 402 485€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
3 442 408 €×0.33x
Estimation1 130 817 €
329 817€ - 1 500 158€
Net Income Multiple20%
157 203 €×3.5x
Estimation552 563 €
133 980€ - 1 255 976€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels)
Compare AUTOMATION ANYWHERE FRANCE with other companies in the same sector:
Frequently asked questions about AUTOMATION ANYWHERE FRANCE
What is the revenue of AUTOMATION ANYWHERE FRANCE ?
The revenue of AUTOMATION ANYWHERE FRANCE in 2025 is 3.4 M€.
Is AUTOMATION ANYWHERE FRANCE profitable?
Yes, AUTOMATION ANYWHERE FRANCE generated a net profit of 157 k€ in 2025.
Where is the headquarters of AUTOMATION ANYWHERE FRANCE ?
The headquarters of AUTOMATION ANYWHERE FRANCE is located in PARIS (75009), in the department Paris.
Where to find the tax return of AUTOMATION ANYWHERE FRANCE ?
The tax return of AUTOMATION ANYWHERE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOMATION ANYWHERE FRANCE operate?
AUTOMATION ANYWHERE FRANCE operates in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels (NAF code 46.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart