AUTODISTRIBUTION GOBILLOT RHONE : revenue, balance sheet and financial ratios
AUTODISTRIBUTION GOBILLOT RHONE is a French company
founded 21 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in VENISSIEUX (69200),
this company of category GE
shows in 2024 a revenue of 57.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTODISTRIBUTION GOBILLOT RHONE (SIREN 478839137)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
57 780 007 €
56 168 445 €
49 041 671 €
43 362 369 €
37 353 242 €
39 816 274 €
46 528 516 €
55 569 800 €
58 697 155 €
Net income
2 229 506 €
1 441 651 €
1 662 666 €
1 232 857 €
283 118 €
747 697 €
-1 374 220 €
-3 352 030 €
-1 252 263 €
EBITDA
4 635 079 €
3 741 192 €
3 130 245 €
2 106 137 €
907 651 €
-471 571 €
-1 243 117 €
-1 066 118 €
-981 483 €
Net margin
3.9%
2.6%
3.4%
2.8%
0.8%
1.9%
-3.0%
-6.0%
-2.1%
Revenue and income statement
In 2024, AUTODISTRIBUTION GOBILLOT RHONE achieves revenue of 57.8 M€. Activity remains stable over the period (CAGR: -0.2%). Vs 2023: +3%. After deducting consumption (38.1 M€), gross margin stands at 19.7 M€, i.e. a rate of 34%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.6 M€, representing 8.0% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.2 M€, i.e. 3.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
57 780 007 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 696 065 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 635 079 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 437 032 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 229 506 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.013%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.237%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.85%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.001
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
86.473
173.427
79.839
50.468
29.097
46.869
47.592
0.204
0.013
Financial autonomy
29.095
21.438
26.406
32.183
34.929
32.158
35.897
37.995
51.237
Repayment capacity
-6.636
-13.703
-2.235
-4.191
3.141
2.16
2.051
0.01
0.001
Cash flow / Revenue
-1.959%
-1.466%
-3.888%
-1.758%
1.511%
3.666%
4.253%
3.7%
4.85%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 0.26
Med: 13.62
Q3: 52.91
Excellent-39 pts over 3 years
In 2024, the debt ratio of AUTODISTRIBUTION GOBILLOT... (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
51.24%2024
2022
2023
2024
Q1: 21.3%
Med: 41.67%
Q3: 60.11%
Good+15 pts over 3 years
In 2024, the financial autonomy of AUTODISTRIBUTION GOBILLOT... (51.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 1.87 years
Good-44 pts over 3 years
In 2024, the repayment capacity of AUTODISTRIBUTION GOBILLOT... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.243
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.875
199.151
153.969
158.763
143.551
155.805
176.05
135.256
167.243
Interest coverage
-20.866
-8.162
-5.403
-10.432
2.837
0.941
0.657
2.867
1.392
Sector positioning
Liquidity ratio
167.242024
2022
2023
2024
Q1: 145.43
Med: 206.86
Q3: 309.41
Average
In 2024, the liquidity ratio of AUTODISTRIBUTION GOBILLOT... (167.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.39x2024
2022
2023
2024
Q1: 0.0x
Med: 1.22x
Q3: 10.11x
Good+9 pts over 3 years
In 2024, the interest coverage of AUTODISTRIBUTION GOBILLOT... (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Inventory turnover is 36 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 100 days of revenue, i.e. 16.0 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
15 975 594 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
36 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
100 j
WCR and payment terms evolution AUTODISTRIBUTION GOBILLOT RHONE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
17 392 554 €
16 385 311 €
10 973 285 €
11 357 990 €
10 096 955 €
14 542 438 €
15 286 289 €
11 248 293 €
15 975 594 €
Inventory turnover (days)
61
61
52
54
49
44
39
35
36
Customer payment term (days)
44
47
34
40
39
45
44
37
43
Supplier payment term (days)
76
68
61
71
77
85
68
68
58
Positioning of AUTODISTRIBUTION GOBILLOT RHONE in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 5 248 265€ to 18 856 962€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
5248k€12324k€18856k€
12 324 445 €Range: 5 248 265€ - 18 856 962€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros d'équipements automobiles)
Compare AUTODISTRIBUTION GOBILLOT RHONE with other companies in the same sector:
Frequently asked questions about AUTODISTRIBUTION GOBILLOT RHONE
What is the revenue of AUTODISTRIBUTION GOBILLOT RHONE ?
The revenue of AUTODISTRIBUTION GOBILLOT RHONE in 2024 is 57.8 M€.
Is AUTODISTRIBUTION GOBILLOT RHONE profitable?
Yes, AUTODISTRIBUTION GOBILLOT RHONE generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of AUTODISTRIBUTION GOBILLOT RHONE ?
The headquarters of AUTODISTRIBUTION GOBILLOT RHONE is located in VENISSIEUX (69200), in the department Rhone.
Where to find the tax return of AUTODISTRIBUTION GOBILLOT RHONE ?
The tax return of AUTODISTRIBUTION GOBILLOT RHONE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTODISTRIBUTION GOBILLOT RHONE operate?
AUTODISTRIBUTION GOBILLOT RHONE operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart