Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2014-04-02 (12 years)Status: ActiveBusiness sector: Gestion de fondsLocation: LA GARDE (83130), Var
AUTODIF I I I : revenue, balance sheet and financial ratios
AUTODIF I I I is a French company
founded 12 years ago,
specialized in the sector Gestion de fonds.
Based in LA GARDE (83130),
this company of category ETI
shows in 2023 a revenue of 12.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTODIF I I I (SIREN 800741787)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
12 886 420 €
9 867 197 €
11 340 412 €
9 677 725 €
10 175 510 €
7 380 205 €
6 916 133 €
4 772 894 €
Net income
-775 355 €
1 614 €
-24 127 €
54 258 €
160 160 €
139 956 €
175 372 €
231 866 €
102 171 €
EBITDA
N/C
206 402 €
49 678 €
114 360 €
279 073 €
255 049 €
270 663 €
353 975 €
189 443 €
Net margin
N/C
0.0%
-0.2%
0.5%
1.7%
1.4%
2.4%
3.4%
2.1%
Revenue and income statement
In 2024, AUTODIF I I I records a net loss of 775 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-775 355 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1465%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1464.898%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.862%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
98.831
76.251
95.312
134.369
132.561
165.564
208.283
350.689
1464.898
Financial autonomy
14.379
19.594
19.454
17.092
17.315
18.29
18.946
12.101
3.862
Repayment capacity
1.924
1.528
3.107
5.726
6.013
19.294
261.334
87.852
None
Cash flow / Revenue
3.016%
3.692%
2.857%
1.894%
2.25%
0.788%
0.082%
0.316%
None%
Sector positioning
Debt ratio
1464.92024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average
In 2024, the debt ratio of AUTODIF I I I (1464.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.86%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Average
In 2024, the financial autonomy of AUTODIF I I I (3.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
87.85 years2023
2022
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.17 years
Average
In 2023, the repayment capacity of AUTODIF I I I (87.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 253.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
253.691
Liquidity indicators evolution AUTODIF I I I
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.788
140.065
146.118
158.822
161.933
186.167
233.752
218.41
253.691
Interest coverage
3.205
2.457
3.13
4.4
4.863
12.491
93.303
93.987
None
Sector positioning
Liquidity ratio
253.692024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Average
In 2024, the liquidity ratio of AUTODIF I I I (253.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
93.99x2023
2022
2023
Q1: -59.6x
Med: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of AUTODIF I I I (94.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTODIF I I I
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 407 145 €
2 212 471 €
2 552 296 €
4 018 919 €
3 699 020 €
3 910 968 €
3 658 757 €
6 586 507 €
0 €
Inventory turnover (days)
78
86
111
123
132
119
124
143
0
Customer payment term (days)
8
7
6
10
5
3
2
8
0
Supplier payment term (days)
79
68
80
70
105
73
67
79
0
Positioning of AUTODIF I I I in its sector
Comparison with sector Gestion de fonds
Similar companies (Gestion de fonds)
Compare AUTODIF I I I with other companies in the same sector:
The headquarters of AUTODIF I I I is located in LA GARDE (83130), in the department Var.
Where to find the tax return of AUTODIF I I I ?
The tax return of AUTODIF I I I is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTODIF I I I operate?
AUTODIF I I I operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart