Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-04-07 (40 years)Status: ActiveBusiness sector: Commerce de détail d'équipements automobilesLocation: CESSIEU (38110), Isere
AUTOCASSE BOUVIER : revenue, balance sheet and financial ratios
AUTOCASSE BOUVIER is a French company
founded 40 years ago,
specialized in the sector Commerce de détail d'équipements automobiles.
Based in CESSIEU (38110),
this company of category PME
shows in 2025 a revenue of 15.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOCASSE BOUVIER (SIREN 337808349)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
15 686 314 €
16 043 846 €
15 567 511 €
14 571 901 €
12 776 475 €
11 182 667 €
10 325 190 €
10 538 241 €
10 217 738 €
8 968 430 €
Net income
432 732 €
476 543 €
630 113 €
613 569 €
258 041 €
151 572 €
152 485 €
185 559 €
256 082 €
168 533 €
EBITDA
651 696 €
945 376 €
1 089 919 €
1 041 316 €
398 935 €
427 102 €
469 955 €
464 820 €
682 624 €
382 213 €
Net margin
2.8%
3.0%
4.0%
4.2%
2.0%
1.4%
1.5%
1.8%
2.5%
1.9%
Revenue and income statement
In 2025, AUTOCASSE BOUVIER achieves revenue of 15.7 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +6.4%. Slight decline of -2% vs 2024. After deducting consumption (8.8 M€), gross margin stands at 6.9 M€, i.e. a rate of 44%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 652 k€, representing 4.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 433 k€, i.e. 2.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 686 314 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 866 008 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
651 696 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
571 574 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
432 732 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.378%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.218%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.881%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.501
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
32.188
16.089
22.093
16.602
9.675
3.208
14.169
11.204
6.959
4.378
Financial autonomy
55.864
57.625
55.858
58.311
56.799
61.343
57.186
62.943
69.881
75.218
Repayment capacity
2.377
0.774
1.409
1.091
0.743
0.509
0.701
0.59
0.763
0.501
Cash flow / Revenue
3.747%
5.541%
4.326%
4.493%
3.693%
1.687%
5.636%
5.605%
2.903%
2.881%
Sector positioning
Debt ratio
4.382025
2023
2024
2025
Q1: 1.58
Med: 12.56
Q3: 39.97
Good-8 pts over 3 years
In 2025, the debt ratio of AUTOCASSE BOUVIER (4.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.22%2025
2023
2024
2025
Q1: 25.05%
Med: 52.58%
Q3: 67.47%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of AUTOCASSE BOUVIER (75.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.5 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.25 years
Q3: 1.32 years
Average
In 2025, the repayment capacity of AUTOCASSE BOUVIER (0.50) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 371.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
371.449
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.1
Liquidity indicators evolution AUTOCASSE BOUVIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
293.161
251.747
285.343
324.169
270.184
260.069
287.47
333.477
329.887
371.449
Interest coverage
4.317
1.375
1.027
1.134
0.771
0.597
1.572
1.42
3.214
0.1
Sector positioning
Liquidity ratio
371.452025
2023
2024
2025
Q1: 159.68
Med: 234.08
Q3: 358.97
Excellent
In 2025, the liquidity ratio of AUTOCASSE BOUVIER (371.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.1x2025
2023
2024
2025
Q1: 0.0x
Med: 1.15x
Q3: 4.51x
Average-31 pts over 3 years
In 2025, the interest coverage of AUTOCASSE BOUVIER (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 19 days. The company must finance 2 days of gap between collections and payments. Inventory turnover is 53 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 71 days of revenue, i.e. 3.1 M€ to permanently finance. Over 2016-2025, WCR increased by +105%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 086 282 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
19 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
53 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
71 j
WCR and payment terms evolution AUTOCASSE BOUVIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 506 068 €
1 513 656 €
2 184 999 €
2 519 450 €
2 424 290 €
1 834 063 €
2 255 585 €
3 880 980 €
3 324 445 €
3 086 282 €
Inventory turnover (days)
47
47
45
49
49
42
46
61
58
53
Customer payment term (days)
24
24
36
45
43
31
30
32
21
21
Supplier payment term (days)
24
25
27
26
30
23
25
24
29
19
Positioning of AUTOCASSE BOUVIER in its sector
Comparison with sector Commerce de détail d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 1 179 514€ to 4 038 513€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1179k€2410k€4038k€
2 410 469 €Range: 1 179 514€ - 4 038 513€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'équipements automobiles)
Compare AUTOCASSE BOUVIER with other companies in the same sector:
Frequently asked questions about AUTOCASSE BOUVIER
What is the revenue of AUTOCASSE BOUVIER ?
The revenue of AUTOCASSE BOUVIER in 2025 is 15.7 M€.
Is AUTOCASSE BOUVIER profitable?
Yes, AUTOCASSE BOUVIER generated a net profit of 433 k€ in 2025.
Where is the headquarters of AUTOCASSE BOUVIER ?
The headquarters of AUTOCASSE BOUVIER is located in CESSIEU (38110), in the department Isere.
Where to find the tax return of AUTOCASSE BOUVIER ?
The tax return of AUTOCASSE BOUVIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOCASSE BOUVIER operate?
AUTOCASSE BOUVIER operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart