Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1989-01-01 (37 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: BOUC-BEL-AIR (13320), Bouches-du-Rhone
AUTOCARS TRANS AZUR : revenue, balance sheet and financial ratios
AUTOCARS TRANS AZUR is a French company
founded 37 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in BOUC-BEL-AIR (13320),
this company of category GE
shows in 2024 a revenue of 73 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOCARS TRANS AZUR (SIREN 349338673)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2017
2016
Revenue
72 967 €
258 439 €
4 605 689 €
11 985 525 €
11 367 987 €
8 692 545 €
4 099 333 €
1 835 845 €
2 290 673 €
4 209 090 €
Net income
209 966 €
225 021 €
-2 097 279 €
-1 675 454 €
-665 665 €
-389 327 €
-268 493 €
35 804 €
-266 987 €
232 049 €
EBITDA
-87 942 €
-437 062 €
-1 927 497 €
-1 696 452 €
-776 811 €
-760 736 €
-697 779 €
-30 057 €
-340 269 €
147 329 €
Net margin
287.8%
87.1%
-45.5%
-14.0%
-5.9%
-4.5%
-6.5%
2.0%
-11.7%
5.5%
Revenue and income statement
In 2024, AUTOCARS TRANS AZUR achieves revenue of 73 k€. Revenue is declining over the period 2016-2024 (CAGR: -39.8%). Significant drop of -72% vs 2023. After deducting consumption (0 €), gross margin stands at 73 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -88 k€, representing -120.5% of revenue. Positive scissor effect: EBITDA margin improves by +48.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 210 k€, i.e. 287.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
72 967 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
72 967 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-87 942 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
220 869 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
209 966 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-120.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -37%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 362.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-37.467%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
362.135%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution AUTOCARS TRANS AZUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.938
9.736
10.289
218.014
726.994
0.0
-0.647
-0.84
-0.048
0.0
Financial autonomy
63.573
59.552
63.923
19.956
7.047
-2.947
-7.22
-16.642
-32.156
-37.467
Repayment capacity
-0.769
-0.284
54.303
-2.094
-3.058
0.0
-0.003
-0.002
0.0
0.0
Cash flow / Revenue
-4.689%
-14.601%
0.13%
-15.355%
-9.035%
-6.624%
-14.253%
-45.971%
-287.124%
362.135%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.2
Med: 27.55
Q3: 86.61
Excellent
In 2024, the debt ratio of AUTOCARS TRANS AZUR (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-37.47%2024
2022
2023
2024
Q1: 15.62%
Med: 35.91%
Q3: 57.37%
Average
In 2024, the financial autonomy of AUTOCARS TRANS AZUR (-37.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.26 years
Q3: 2.03 years
Excellent
In 2024, the repayment capacity of AUTOCARS TRANS AZUR (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 81.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
81.844
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-14.126
Liquidity indicators evolution AUTOCARS TRANS AZUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
225.16
206.905
219.409
212.059
227.555
92.458
90.848
80.966
71.318
81.844
Interest coverage
2.048
-0.318
-2.968
-0.137
-3.314
-0.002
-2.787
-0.77
-12.434
-14.126
Sector positioning
Liquidity ratio
81.842024
2022
2023
2024
Q1: 118.3
Med: 194.63
Q3: 302.55
Watch
In 2024, the liquidity ratio of AUTOCARS TRANS AZUR (81.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-14.13x2024
2022
2023
2024
Q1: 0.0x
Med: 0.4x
Q3: 5.47x
Average
In 2024, the interest coverage of AUTOCARS TRANS AZUR (-14.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 829 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 610 days. The gap of 219 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1021 days of revenue, i.e. 207 k€ to permanently finance. Notable WCR improvement over the period (-67%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
206 910 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
829 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
610 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1021 j
WCR and payment terms evolution AUTOCARS TRANS AZUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
621 262 €
392 209 €
639 205 €
2 209 786 €
2 715 551 €
449 718 €
207 469 €
967 €
44 325 €
206 910 €
Inventory turnover (days)
0
5
2
6
6
4
2
3
0
0
Customer payment term (days)
51
57
104
182
103
199
201
79
470
829
Supplier payment term (days)
38
36
75
46
31
60
65
99
1146
610
Positioning of AUTOCARS TRANS AZUR in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of AUTOCARS TRANS AZUR is estimated at
219 030 €
(range 66 632€ - 475 327€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
66k€219k€475k€
219 030 €Range: 66 632€ - 475 327€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
72 967 €×0.14x
Estimation10 309 €
7 758€ - 23 128€
Net Income Multiple20%
209 966 €×2.5x
Estimation532 112 €
154 944€ - 1 153 628€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare AUTOCARS TRANS AZUR with other companies in the same sector:
Frequently asked questions about AUTOCARS TRANS AZUR
What is the revenue of AUTOCARS TRANS AZUR ?
The revenue of AUTOCARS TRANS AZUR in 2024 is 73 k€.
Is AUTOCARS TRANS AZUR profitable?
Yes, AUTOCARS TRANS AZUR generated a net profit of 210 k€ in 2024.
Where is the headquarters of AUTOCARS TRANS AZUR ?
The headquarters of AUTOCARS TRANS AZUR is located in BOUC-BEL-AIR (13320), in the department Bouches-du-Rhone.
Where to find the tax return of AUTOCARS TRANS AZUR ?
The tax return of AUTOCARS TRANS AZUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOCARS TRANS AZUR operate?
AUTOCARS TRANS AZUR operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart