AUTOCARS SARLIN : revenue, balance sheet and financial ratios

AUTOCARS SARLIN is a French company founded 20 years ago, specialized in the sector Autres transports routiers de voyageurs . Based in UBAYE-SERRE-PONCON (04340), this company of category PME shows in 2022 a revenue of 749 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUTOCARS SARLIN (SIREN 483816260)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 749 242 € 680 296 € 544 098 € 809 524 € 760 307 € 855 975 € 861 330 €
Net income 65 201 € 2 879 € 29 736 € 26 571 € 52 590 € 64 819 € -3 258 € 17 626 €
EBITDA N/C 11 064 € 60 113 € -19 840 € 74 150 € 57 522 € 60 364 € 44 130 €
Net margin N/C 0.4% 4.4% 4.9% 6.5% 8.5% -0.4% 2.0%

Revenue and income statement

In 2023, AUTOCARS SARLIN generates positive net income of 65 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 18 k€ -> 65 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

65 201 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

95.362%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.989%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.9%

Solvency indicators evolution
AUTOCARS SARLIN

Sector positioning

Debt ratio
95.36 2023
2021
2022
2023
Q1: 0.48
Med: 31.94
Q3: 85.53
Average

In 2023, the debt ratio of AUTOCARS SARLIN (95.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.99% 2023
2021
2022
2023
Q1: 15.18%
Med: 35.54%
Q3: 54.17%
Good +16 pts over 3 years

In 2023, the financial autonomy of AUTOCARS SARLIN (37.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-53.68 years 2022
2021
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 2.64 years
Excellent -51 pts over 2 years

In 2022, the repayment capacity of AUTOCARS SARLIN (-53.68) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 221.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

221.959

Liquidity indicators evolution
AUTOCARS SARLIN

Sector positioning

Liquidity ratio
221.96 2023
2021
2022
2023
Q1: 128.13
Med: 196.99
Q3: 315.66
Good +16 pts over 3 years

In 2023, the liquidity ratio of AUTOCARS SARLIN (221.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
44.86x 2022
2021
2022
Q1: 0.0x
Med: 0.13x
Q3: 2.89x
Excellent

In 2022, the interest coverage of AUTOCARS SARLIN (44.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 334 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 82 days. The gap of 252 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

334 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

82 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AUTOCARS SARLIN

Positioning of AUTOCARS SARLIN in its sector

Comparison with sector Autres transports routiers de voyageurs

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of AUTOCARS SARLIN is estimated at 165 237 € (range 48 115€ - 358 237€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
85 tx
48k€ 165k€ 358k€
165 237 € Range: 48 115€ - 358 237€
NAF 5 all-time

Valuation method used

Net Income Multiple
65 201 € × 2.5x = 165 237 €
Range: 48 115€ - 358 237€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres transports routiers de voyageurs )

Compare AUTOCARS SARLIN with other companies in the same sector:

Frequently asked questions about AUTOCARS SARLIN

What is the revenue of AUTOCARS SARLIN ?

The revenue of AUTOCARS SARLIN in 2022 is 749 k€.

Is AUTOCARS SARLIN profitable?

Yes, AUTOCARS SARLIN generated a net profit of 65 k€ in 2023.

Where is the headquarters of AUTOCARS SARLIN ?

The headquarters of AUTOCARS SARLIN is located in UBAYE-SERRE-PONCON (04340), in the department Alpes-de-Haute-Provence.

Where to find the tax return of AUTOCARS SARLIN ?

The tax return of AUTOCARS SARLIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUTOCARS SARLIN operate?

AUTOCARS SARLIN operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.