AUTOCARS PAYAN : revenue, balance sheet and financial ratios
AUTOCARS PAYAN is a French company
founded 52 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in SISTERON (04200),
this company of category PME
shows in 2020 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOCARS PAYAN (SIREN 307513812)
Indicator
2025
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 987 354 €
3 731 289 €
3 562 027 €
3 472 652 €
3 520 840 €
Net income
484 897 €
475 164 €
34 088 €
124 254 €
15 803 €
15 497 €
61 309 €
143 563 €
EBITDA
N/C
N/C
N/C
290 959 €
164 036 €
144 614 €
188 667 €
252 034 €
Net margin
N/C
N/C
N/C
3.1%
0.4%
0.4%
1.8%
4.1%
Revenue and income statement
In 2025, AUTOCARS PAYAN generates positive net income of 485 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 144 k€ -> 485 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
484 897 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.413%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.193%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
2025
Debt ratio
64.234
33.414
32.323
26.696
62.285
48.307
31.394
20.413
Financial autonomy
46.777
54.622
56.319
57.861
39.722
50.155
44.138
50.193
Repayment capacity
1.657
1.342
1.869
1.106
1.856
None
None
None
Cash flow / Revenue
5.8%
5.215%
3.637%
4.133%
6.891%
None%
None%
None%
Sector positioning
Debt ratio
20.412025
2023
2024
2025
Q1: 3.08
Med: 26.1
Q3: 55.74
Good-20 pts over 3 years
In 2025, the debt ratio of AUTOCARS PAYAN (20.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.19%2025
2023
2024
2025
Q1: 28.79%
Med: 48.24%
Q3: 64.25%
Good-15 pts over 3 years
In 2025, the financial autonomy of AUTOCARS PAYAN (50.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.205
Liquidity indicators evolution AUTOCARS PAYAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
2025
Liquidity ratio
146.227
173.821
204.17
215.0
181.969
281.456
182.892
198.205
Interest coverage
4.985
5.083
5.795
4.62
2.022
None
None
None
Sector positioning
Liquidity ratio
198.212025
2023
2024
2025
Q1: 141.77
Med: 203.92
Q3: 329.15
Average-26 pts over 3 years
In 2025, the liquidity ratio of AUTOCARS PAYAN (198.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTOCARS PAYAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
2025
Operating WCR
364 865 €
252 427 €
461 282 €
343 652 €
769 759 €
0 €
0 €
0 €
Inventory turnover (days)
3
3
3
3
2
0
0
0
Customer payment term (days)
42
33
38
36
77
0
0
0
Supplier payment term (days)
16
17
23
21
65
0
0
0
Positioning of AUTOCARS PAYAN in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of AUTOCARS PAYAN is estimated at
1 228 863 €
(range 357 829€ - 2 664 196€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
357k€1228k€2664k€
1 228 863 €Range: 357 829€ - 2 664 196€
NAF 5 all-time
Valuation method used
Net Income Multiple
484 897 €
×
2.5x
=1 228 864 €
Range: 357 829€ - 2 664 196€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare AUTOCARS PAYAN with other companies in the same sector:
Yes, AUTOCARS PAYAN generated a net profit of 485 k€ in 2025.
Where is the headquarters of AUTOCARS PAYAN ?
The headquarters of AUTOCARS PAYAN is located in SISTERON (04200), in the department Alpes-de-Haute-Provence.
Where to find the tax return of AUTOCARS PAYAN ?
The tax return of AUTOCARS PAYAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOCARS PAYAN operate?
AUTOCARS PAYAN operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart