Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-04-01 (25 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: STEENVOORDE (59114), Nord
AUTOCARS MAZEREEUW : revenue, balance sheet and financial ratios
AUTOCARS MAZEREEUW is a French company
founded 25 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in STEENVOORDE (59114),
this company of category PME
shows in 2020 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOCARS MAZEREEUW (SIREN 440969277)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 725 004 €
N/C
N/C
N/C
2 224 990 €
Net income
165 771 €
170 151 €
144 891 €
2 265 €
1 388 €
173 108 €
154 369 €
146 857 €
74 655 €
EBITDA
N/C
N/C
N/C
N/C
-341 991 €
N/C
N/C
N/C
70 901 €
Net margin
N/C
N/C
N/C
N/C
0.1%
N/C
N/C
N/C
3.4%
Revenue and income statement
In 2024, AUTOCARS MAZEREEUW generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 75 k€ -> 166 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 771 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.181%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.87%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.005
22.332
20.528
16.76
44.045
11.748
11.531
9.707
10.181
Financial autonomy
59.549
59.387
60.225
64.457
52.374
67.485
66.166
64.846
64.87
Repayment capacity
3.632
None
None
None
-3.08
None
None
None
None
Cash flow / Revenue
2.787%
None%
None%
None%
-10.992%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.182024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Good+6 pts over 3 years
In 2024, the debt ratio of AUTOCARS MAZEREEUW (10.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.87%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Excellent
In 2024, the financial autonomy of AUTOCARS MAZEREEUW (64.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 264.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
264.623
Liquidity indicators evolution AUTOCARS MAZEREEUW
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
224.818
247.803
265.239
283.121
307.87
279.383
277.879
261.758
264.623
Interest coverage
11.88
None
None
None
-1.331
None
None
None
None
Sector positioning
Liquidity ratio
264.622024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Good
In 2024, the liquidity ratio of AUTOCARS MAZEREEUW (264.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTOCARS MAZEREEUW
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
113 474 €
0 €
0 €
0 €
-119 405 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
0
0
0
6
0
0
0
0
Customer payment term (days)
78
918
777
584
47
0
652
700
0
Supplier payment term (days)
27
189
111
139
52
0
437
488
0
Positioning of AUTOCARS MAZEREEUW in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of AUTOCARS MAZEREEUW is estimated at
420 109 €
(range 122 330€ - 910 804€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
122k€420k€910k€
420 109 €Range: 122 330€ - 910 804€
NAF 5 all-time
Valuation method used
Net Income Multiple
165 771 €
×
2.5x
=420 110 €
Range: 122 331€ - 910 805€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare AUTOCARS MAZEREEUW with other companies in the same sector:
Frequently asked questions about AUTOCARS MAZEREEUW
What is the revenue of AUTOCARS MAZEREEUW ?
The revenue of AUTOCARS MAZEREEUW in 2020 is 1.7 M€.
Is AUTOCARS MAZEREEUW profitable?
Yes, AUTOCARS MAZEREEUW generated a net profit of 166 k€ in 2024.
Where is the headquarters of AUTOCARS MAZEREEUW ?
The headquarters of AUTOCARS MAZEREEUW is located in STEENVOORDE (59114), in the department Nord.
Where to find the tax return of AUTOCARS MAZEREEUW ?
The tax return of AUTOCARS MAZEREEUW is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOCARS MAZEREEUW operate?
AUTOCARS MAZEREEUW operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart