AUTOCARS MARON : revenue, balance sheet and financial ratios

AUTOCARS MARON is a French company founded 36 years ago, specialized in the sector Transports routiers réguliers de voyageurs. Based in EXINCOURT (25400), this company of category PME shows in 2022 a revenue of 6.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUTOCARS MARON (SIREN 351206263)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 6 680 122 € 5 886 996 € 5 338 900 € 6 230 149 € 5 579 337 € 4 456 760 € 4 079 940 €
Net income 117 001 € 330 736 € 62 744 € -331 592 € -19 035 € 673 € 39 697 € 47 820 € 55 002 €
EBITDA N/C N/C 46 286 € -408 623 € -44 222 € -154 413 € -118 723 € -46 038 € 3 867 €
Net margin N/C N/C 0.9% -5.6% -0.4% 0.0% 0.7% 1.1% 1.3%

Revenue and income statement

In 2024, AUTOCARS MARON generates positive net income of 117 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 55 k€ -> 117 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

117 001 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

94.131%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.555%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

39.7%

Solvency indicators evolution
AUTOCARS MARON

Sector positioning

Debt ratio
94.13 2024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Watch

In 2024, the debt ratio of AUTOCARS MARON (94.13) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
31.55% 2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Average +16 pts over 3 years

In 2024, the financial autonomy of AUTOCARS MARON (31.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
4.04 years 2022
2022
Q1: -0.01 years
Med: 0.0 years
Q3: 1.86 years
Watch

In 2022, the repayment capacity of AUTOCARS MARON (4.04) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 157.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

157.672

Liquidity indicators evolution
AUTOCARS MARON

Sector positioning

Liquidity ratio
157.67 2024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Average +25 pts over 3 years

In 2024, the liquidity ratio of AUTOCARS MARON (157.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
43.84x 2022
2022
Q1: -0.18x
Med: 0.02x
Q3: 2.31x
Excellent

In 2022, the interest coverage of AUTOCARS MARON (43.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AUTOCARS MARON

Positioning of AUTOCARS MARON in its sector

Comparison with sector Transports routiers réguliers de voyageurs

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of AUTOCARS MARON is estimated at 296 513 € (range 86 340€ - 642 844€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
85 tx
86k€ 296k€ 642k€
296 513 € Range: 86 340€ - 642 844€
NAF 5 all-time

Valuation method used

Net Income Multiple
117 001 € × 2.5x = 296 513 €
Range: 86 341€ - 642 845€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers réguliers de voyageurs)

Compare AUTOCARS MARON with other companies in the same sector:

Frequently asked questions about AUTOCARS MARON

What is the revenue of AUTOCARS MARON ?

The revenue of AUTOCARS MARON in 2022 is 6.7 M€.

Is AUTOCARS MARON profitable?

Yes, AUTOCARS MARON generated a net profit of 117 k€ in 2024.

Where is the headquarters of AUTOCARS MARON ?

The headquarters of AUTOCARS MARON is located in EXINCOURT (25400), in the department Doubs.

Where to find the tax return of AUTOCARS MARON ?

The tax return of AUTOCARS MARON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUTOCARS MARON operate?

AUTOCARS MARON operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.