SIREN : 395122286
AUTOCARS JUST is a French company founded 32 years ago, specialized in the sector Transports routiers réguliers de voyageurs. Based in FIRMINY (42700), this company of category ETI shows in 2024 a revenue of 2.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 417 494 € | 2 228 910 € | 1 084 026 € | 501 236 € | 1 171 054 € | 1 093 482 € | 1 451 770 € | 1 483 634 € | 1 391 262 € |
| Net income | -3 873 € | -63 606 € | -255 905 € | -217 349 € | -14 590 € | 4 074 € | -49 151 € | -117 914 € | 136 € |
| EBITDA | 17 906 € | -241 442 € | -423 685 € | -600 388 € | -278 802 € | -45 534 € | -98 748 € | 25 889 € | 38 299 € |
| Net margin | -0.2% | -2.9% | -23.6% | -43.4% | -1.2% | 0.4% | -3.4% | -7.9% | 0.0% |
In 2024, AUTOCARS JUST achieves revenue of 2.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.2%. Vs 2023: +8%. After deducting consumption (0 €), gross margin stands at 2.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 18 k€, representing 0.7% of revenue. Positive scissor effect: EBITDA margin improves by +11.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -4 k€ (-0.2% of revenue), which will impact equity.
2 417 494 €
2 417 494 €
17 906 €
29 679 €
-3 873 €
0.6%
The debt ratio (= Financial debt / Equity x 100) stands at 277%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
276.614%
12.042%
-0.553%
-19.833
10.8%
In 2024, the debt ratio of AUTOCARS JUST (276.61) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2024, the financial autonomy of AUTOCARS JUST (12.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of AUTOCARS JUST (-19.83) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 177.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
177.361
0.0
In 2024, the liquidity ratio of AUTOCARS JUST (177.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of AUTOCARS JUST (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. The company must finance 29 days of gap between collections and payments. Overall, WCR represents 107 days of revenue, i.e. 717 k€ to permanently finance. Over 2016-2024, WCR increased by +224%, requiring additional financing.
716 714 €
79 j
50 j
0 j
107 j
Based on 85 transactions of similar company sales
(all years),
the value of AUTOCARS JUST is estimated at
143 752 €
(range 100 780€ - 331 800€).
With an EBITDA of 17 906€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare AUTOCARS JUST with other companies in the same sector:
Voir toutes les statistiques du secteur Transports routiers réguliers de voyageurs
The revenue of AUTOCARS JUST in 2024 is 2.4 M€.
AUTOCARS JUST recorded a net loss in 2024.
The headquarters of AUTOCARS JUST is located in FIRMINY (42700), in the department Loire.
The tax return of AUTOCARS JUST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
AUTOCARS JUST operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.