AUTOCARS FAURE : revenue, balance sheet and financial ratios
AUTOCARS FAURE is a French company
founded 33 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in BAGNOLS-SUR-CEZE (30200),
this company of category PME
shows in 2025 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOCARS FAURE (SIREN 393544705)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 322 143 €
5 199 758 €
4 875 399 €
4 487 046 €
4 045 190 €
3 819 056 €
4 131 624 €
3 903 136 €
3 550 929 €
3 533 334 €
Net income
447 892 €
350 787 €
201 922 €
321 681 €
290 971 €
384 462 €
340 735 €
348 575 €
467 235 €
316 590 €
EBITDA
181 005 €
234 677 €
111 753 €
270 986 €
269 595 €
449 875 €
398 571 €
323 574 €
440 305 €
288 167 €
Net margin
8.4%
6.7%
4.1%
7.2%
7.2%
10.1%
8.2%
8.9%
13.2%
9.0%
Revenue and income statement
In 2025, AUTOCARS FAURE achieves revenue of 5.3 M€. Revenue is growing positively over 10 years (CAGR: +4.7%). Vs 2024: +2%. After deducting consumption (428 k€), gross margin stands at 4.9 M€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 181 k€, representing 3.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 448 k€, i.e. 8.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 322 143 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 894 349 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
181 005 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
367 895 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
447 892 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.741%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.933%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.783%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.375
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
2.264
3.587
1.864
0.531
0.05
32.02
25.891
20.486
13.539
6.741
Financial autonomy
73.338
79.529
71.289
79.184
74.141
63.694
67.107
65.622
65.084
64.933
Repayment capacity
0.124
0.169
0.107
0.038
0.003
4.005
2.92
6.333
1.113
0.375
Cash flow / Revenue
8.066%
11.243%
9.298%
7.713%
9.482%
4.938%
4.969%
1.607%
5.81%
8.783%
Sector positioning
Debt ratio
6.742025
2023
2024
2025
Q1: 3.08
Med: 26.1
Q3: 55.74
Good-22 pts over 3 years
In 2025, the debt ratio of AUTOCARS FAURE (6.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.93%2025
2023
2024
2025
Q1: 28.79%
Med: 48.24%
Q3: 64.25%
Excellent
In 2025, the financial autonomy of AUTOCARS FAURE (64.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.38 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.53 years
Q3: 2.66 years
Good-33 pts over 3 years
In 2025, the repayment capacity of AUTOCARS FAURE (0.38) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 275.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
275.594
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.841
Liquidity indicators evolution AUTOCARS FAURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
287.718
406.528
280.566
375.789
315.049
522.416
534.941
390.368
323.453
275.594
Interest coverage
0.499
0.507
0.396
0.344
0.014
0.009
1.445
4.246
1.093
0.841
Sector positioning
Liquidity ratio
275.592025
2023
2024
2025
Q1: 141.77
Med: 203.92
Q3: 329.15
Good-11 pts over 3 years
In 2025, the liquidity ratio of AUTOCARS FAURE (275.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.84x2025
2023
2024
2025
Q1: 0.04x
Med: 0.86x
Q3: 8.11x
Average-26 pts over 3 years
In 2025, the interest coverage of AUTOCARS FAURE (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 58 days of revenue, i.e. 856 k€ to permanently finance. Over 2016-2025, WCR increased by +28%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
855 641 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
57 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
75 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
58 j
WCR and payment terms evolution AUTOCARS FAURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
669 531 €
976 292 €
414 864 €
1 209 863 €
527 679 €
545 373 €
571 650 €
1 050 990 €
759 997 €
855 641 €
Inventory turnover (days)
5
5
4
3
2
3
4
3
3
2
Customer payment term (days)
80
92
56
102
83
57
48
72
56
57
Supplier payment term (days)
13
21
27
31
26
29
34
49
55
75
Positioning of AUTOCARS FAURE in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of AUTOCARS FAURE is estimated at
579 290 €
(range 271 407€ - 1 357 761€).
With an EBITDA of 181 005€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
271k€579k€1357k€
579 290 €Range: 271 407€ - 1 357 761€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
181 005 €×1.4x
Estimation253 372 €
71 102€ - 719 025€
Revenue Multiple30%
5 322 143 €×0.14x
Estimation751 958 €
565 841€ - 1 686 912€
Net Income Multiple20%
447 892 €×2.5x
Estimation1 135 083 €
330 522€ - 2 460 877€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare AUTOCARS FAURE with other companies in the same sector:
Yes, AUTOCARS FAURE generated a net profit of 448 k€ in 2025.
Where is the headquarters of AUTOCARS FAURE ?
The headquarters of AUTOCARS FAURE is located in BAGNOLS-SUR-CEZE (30200), in the department Gard.
Where to find the tax return of AUTOCARS FAURE ?
The tax return of AUTOCARS FAURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOCARS FAURE operate?
AUTOCARS FAURE operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart