AUTOCARS DOUAISIENS : revenue, balance sheet and financial ratios

AUTOCARS DOUAISIENS is a French company founded 71 years ago, specialized in the sector Transports routiers réguliers de voyageurs. Based in DOUAI (59500), this company of category PME shows in 2017 a revenue of 3.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUTOCARS DOUAISIENS (SIREN 045550068)
Indicator 2022 2021 2017 2016
Revenue N/C N/C 3 539 427 € 3 898 562 €
Net income 160 584 € 158 256 € -128 729 € -187 540 €
EBITDA N/C N/C -178 499 € -185 581 €
Net margin N/C N/C -3.6% -4.8%

Revenue and income statement

In 2022, AUTOCARS DOUAISIENS generates positive net income of 161 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

160 584 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

46.628%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.384%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

55.2%

Solvency indicators evolution
AUTOCARS DOUAISIENS

Sector positioning

Debt ratio
46.63 2022
2017
2021
2022
Q1: 0.16
Med: 21.64
Q3: 75.49
Average +31 pts over 3 years

In 2022, the debt ratio of AUTOCARS DOUAISIENS (46.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
35.38% 2022
2017
2021
2022
Q1: 17.66%
Med: 36.07%
Q3: 55.32%
Average +11 pts over 3 years

In 2022, the financial autonomy of AUTOCARS DOUAISIENS (35.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.12 years 2017
2017
Q1: 0.0 years
Med: 0.02 years
Q3: 1.56 years
Excellent

In 2017, the repayment capacity of AUTOCARS DOUAISIENS (-0.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 188.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

188.833

Liquidity indicators evolution
AUTOCARS DOUAISIENS

Sector positioning

Liquidity ratio
188.83 2022
2017
2021
2022
Q1: 119.74
Med: 179.73
Q3: 294.75
Good +17 pts over 3 years

In 2022, the liquidity ratio of AUTOCARS DOUAISIENS (188.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2017
2017
Q1: -0.12x
Med: 0.25x
Q3: 3.22x
Average

In 2017, the interest coverage of AUTOCARS DOUAISIENS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AUTOCARS DOUAISIENS

Positioning of AUTOCARS DOUAISIENS in its sector

Comparison with sector Transports routiers réguliers de voyageurs

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of AUTOCARS DOUAISIENS is estimated at 406 964 € (range 118 502€ - 882 305€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
85 tx
118k€ 406k€ 882k€
406 964 € Range: 118 502€ - 882 305€
NAF 5 all-time

Valuation method used

Net Income Multiple
160 584 € × 2.5x = 406 964 €
Range: 118 503€ - 882 305€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers réguliers de voyageurs)

Compare AUTOCARS DOUAISIENS with other companies in the same sector:

Frequently asked questions about AUTOCARS DOUAISIENS

What is the revenue of AUTOCARS DOUAISIENS ?

The revenue of AUTOCARS DOUAISIENS in 2017 is 3.5 M€.

Is AUTOCARS DOUAISIENS profitable?

Yes, AUTOCARS DOUAISIENS generated a net profit of 161 k€ in 2022.

Where is the headquarters of AUTOCARS DOUAISIENS ?

The headquarters of AUTOCARS DOUAISIENS is located in DOUAI (59500), in the department Nord.

Where to find the tax return of AUTOCARS DOUAISIENS ?

The tax return of AUTOCARS DOUAISIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUTOCARS DOUAISIENS operate?

AUTOCARS DOUAISIENS operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.