Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUTOCARS CHABANNES : revenue, balance sheet and financial ratios
AUTOCARS CHABANNES is a French company
founded 44 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in SAINT-FELICIEN (07410),
this company of category PME
shows in 2015 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOCARS CHABANNES (SIREN 322993254)
Indicator
2022
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
3 147 066 €
Net income
32 960 €
-196 234 €
124 781 €
129 764 €
124 962 €
123 572 €
123 519 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
179 286 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.9%
Revenue and income statement
In 2022, AUTOCARS CHABANNES generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 124 k€ -> 33 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 960 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.612%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.079%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
Debt ratio
22.779
22.945
24.448
32.888
33.125
179.836
127.612
Financial autonomy
55.446
48.955
58.429
58.82
59.738
26.476
33.079
Repayment capacity
1.22
None
None
None
None
None
None
Cash flow / Revenue
4.245%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
127.612022
2019
2020
2022
Q1: 0.16
Med: 21.64
Q3: 75.49
Watch+16 pts over 3 years
In 2022, the debt ratio of AUTOCARS CHABANNES (127.61) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.08%2022
2019
2020
2022
Q1: 17.66%
Med: 36.07%
Q3: 55.32%
Average-29 pts over 3 years
In 2022, the financial autonomy of AUTOCARS CHABANNES (33.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 244.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
244.281
Liquidity indicators evolution AUTOCARS CHABANNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
Liquidity ratio
247.058
204.071
277.542
324.793
354.585
272.929
244.281
Interest coverage
2.05
None
None
None
None
None
None
Sector positioning
Liquidity ratio
244.282022
2019
2020
2022
Q1: 119.74
Med: 179.73
Q3: 294.75
Good-11 pts over 3 years
In 2022, the liquidity ratio of AUTOCARS CHABANNES (244.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTOCARS CHABANNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
Operating WCR
94 349 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
0
0
0
0
0
0
Customer payment term (days)
11
0
0
0
0
0
0
Supplier payment term (days)
12
0
0
0
0
0
0
Positioning of AUTOCARS CHABANNES in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of AUTOCARS CHABANNES is estimated at
83 529 €
(range 24 322€ - 181 093€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
85 tx
24k€83k€181k€
83 529 €Range: 24 322€ - 181 093€
NAF 5 all-time
Valuation method used
Net Income Multiple
32 960 €
×
2.5x
=83 530 €
Range: 24 323€ - 181 094€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare AUTOCARS CHABANNES with other companies in the same sector:
Frequently asked questions about AUTOCARS CHABANNES
What is the revenue of AUTOCARS CHABANNES ?
The revenue of AUTOCARS CHABANNES in 2015 is 3.1 M€.
Is AUTOCARS CHABANNES profitable?
Yes, AUTOCARS CHABANNES generated a net profit of 33 k€ in 2022.
Where is the headquarters of AUTOCARS CHABANNES ?
The headquarters of AUTOCARS CHABANNES is located in SAINT-FELICIEN (07410), in the department Ardeche.
Where to find the tax return of AUTOCARS CHABANNES ?
The tax return of AUTOCARS CHABANNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOCARS CHABANNES operate?
AUTOCARS CHABANNES operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart