Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-05-16 (23 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: DRAGUIGNAN (83300), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUTOCARS BLEU VOYAGES : revenue, balance sheet and financial ratios
AUTOCARS BLEU VOYAGES is a French company
founded 23 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in DRAGUIGNAN (83300),
this company of category PME
shows in 2023 a revenue of 7.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOCARS BLEU VOYAGES (SIREN 448564740)
Indicator
2024
2023
2019
2018
Revenue
N/C
7 738 773 €
N/C
N/C
Net income
9 895 €
8 917 €
80 481 €
114 457 €
EBITDA
N/C
9 132 €
N/C
N/C
Net margin
N/C
0.1%
N/C
N/C
Revenue and income statement
In 2024, AUTOCARS BLEU VOYAGES generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 114 k€ -> 10 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 895 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.797%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.234%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2023
2024
Debt ratio
37.397
36.801
96.733
45.797
Financial autonomy
39.816
23.81
14.808
16.234
Repayment capacity
None
None
244.049
None
Cash flow / Revenue
None%
None%
0.052%
None%
Sector positioning
Debt ratio
45.82024
2019
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Average+10 pts over 3 years
In 2024, the debt ratio of AUTOCARS BLEU VOYAGES (45.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.23%2024
2019
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Average
In 2024, the financial autonomy of AUTOCARS BLEU VOYAGES (16.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
244.05 years2023
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.57 years
Watch
In 2023, the repayment capacity of AUTOCARS BLEU VOYAGES (244.05) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2023
2024
Liquidity ratio
148.279
117.997
137.181
127.026
Interest coverage
None
None
87.002
None
Sector positioning
Liquidity ratio
127.032024
2019
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Average
In 2024, the liquidity ratio of AUTOCARS BLEU VOYAGES (127.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
87.0x2023
2023
Q1: -0.09x
Med: 0.06x
Q3: 3.1x
Excellent
In 2023, the interest coverage of AUTOCARS BLEU VOYAGES (87.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTOCARS BLEU VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2023
2024
Operating WCR
0 €
0 €
5 170 119 €
0 €
Inventory turnover (days)
0
0
4
0
Customer payment term (days)
0
0
78
0
Supplier payment term (days)
0
0
216
0
Positioning of AUTOCARS BLEU VOYAGES in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of AUTOCARS BLEU VOYAGES is estimated at
25 076 €
(range 7 302€ - 54 366€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
7k€25k€54k€
25 076 €Range: 7 302€ - 54 366€
NAF 5 all-time
Valuation method used
Net Income Multiple
9 895 €
×
2.5x
=25 077 €
Range: 7 302€ - 54 367€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare AUTOCARS BLEU VOYAGES with other companies in the same sector:
Frequently asked questions about AUTOCARS BLEU VOYAGES
What is the revenue of AUTOCARS BLEU VOYAGES ?
The revenue of AUTOCARS BLEU VOYAGES in 2023 is 7.7 M€.
Is AUTOCARS BLEU VOYAGES profitable?
Yes, AUTOCARS BLEU VOYAGES generated a net profit of 10 k€ in 2024.
Where is the headquarters of AUTOCARS BLEU VOYAGES ?
The headquarters of AUTOCARS BLEU VOYAGES is located in DRAGUIGNAN (83300), in the department Var.
Where to find the tax return of AUTOCARS BLEU VOYAGES ?
The tax return of AUTOCARS BLEU VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOCARS BLEU VOYAGES operate?
AUTOCARS BLEU VOYAGES operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart