Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-06-01 (19 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: LUXEMONT-ET-VILLOTTE (51300), Marne
AUTOCARS BARDY : revenue, balance sheet and financial ratios
AUTOCARS BARDY is a French company
founded 19 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in LUXEMONT-ET-VILLOTTE (51300),
this company of category PME
shows in 2025 a revenue of 7.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOCARS BARDY (SIREN 490601929)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 781 675 €
7 694 137 €
6 611 444 €
5 459 170 €
3 269 950 €
3 233 830 €
5 049 567 €
4 223 138 €
3 506 073 €
3 363 641 €
Net income
419 361 €
482 536 €
395 534 €
316 656 €
697 698 €
70 450 €
307 866 €
250 626 €
246 669 €
258 642 €
EBITDA
441 921 €
558 056 €
364 609 €
256 796 €
457 601 €
16 806 €
170 159 €
353 617 €
322 771 €
470 797 €
Net margin
5.4%
6.3%
6.0%
5.8%
21.3%
2.2%
6.1%
5.9%
7.0%
7.7%
Revenue and income statement
In 2025, AUTOCARS BARDY achieves revenue of 7.8 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +9.8%. Vs 2024: +1%. After deducting consumption (1.6 M€), gross margin stands at 6.2 M€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 442 k€, representing 5.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 419 k€, i.e. 5.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 781 675 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 151 021 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
441 921 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
521 870 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
419 361 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.033%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.831%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.696%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.003
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
32.132
22.456
15.176
4.997
2.504
2.894
0.042
0.038
2.805
0.033
Financial autonomy
55.101
60.074
62.055
65.163
74.867
76.744
72.92
69.447
71.007
73.831
Repayment capacity
1.043
1.25
0.804
0.978
16.974
0.192
0.006
0.003
0.308
0.003
Cash flow / Revenue
10.86%
6.69%
6.392%
1.633%
0.067%
9.028%
2.908%
4.394%
3.274%
3.696%
Sector positioning
Debt ratio
0.032025
2023
2024
2025
Q1: 6.5
Med: 18.96
Q3: 64.6
Excellent
In 2025, the debt ratio of AUTOCARS BARDY (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.83%2025
2023
2024
2025
Q1: 24.07%
Med: 45.93%
Q3: 65.2%
Excellent+7 pts over 3 years
In 2025, the financial autonomy of AUTOCARS BARDY (73.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: -0.7 years
Med: 0.38 years
Q3: 1.71 years
Good+16 pts over 3 years
In 2025, the repayment capacity of AUTOCARS BARDY (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.053
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution AUTOCARS BARDY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
251.973
287.2
277.563
242.538
328.086
391.303
347.144
262.552
273.312
268.053
Interest coverage
2.284
2.697
1.859
3.549
12.888
0.689
0.391
0.0
0.0
0.0
Sector positioning
Liquidity ratio
268.052025
2023
2024
2025
Q1: 129.59
Med: 195.57
Q3: 286.06
Good+6 pts over 3 years
In 2025, the liquidity ratio of AUTOCARS BARDY (268.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -3.82x
Med: 0.92x
Q3: 10.54x
Average+20 pts over 3 years
In 2025, the interest coverage of AUTOCARS BARDY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 28 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The company must finance 4 days of gap between collections and payments. Overall, WCR represents 19 days of revenue, i.e. 418 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
418 421 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
28 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
19 j
WCR and payment terms evolution AUTOCARS BARDY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
489 679 €
595 401 €
701 970 €
377 859 €
570 545 €
669 424 €
338 305 €
354 638 €
341 081 €
418 421 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
39
35
43
23
40
51
38
29
25
28
Supplier payment term (days)
19
18
16
41
18
34
22
19
21
24
Positioning of AUTOCARS BARDY in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of AUTOCARS BARDY is estimated at
851 696 €
(range 396 890€ - 2 078 514€).
With an EBITDA of 441 921€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
396k€851k€2078k€
851 696 €Range: 396 890€ - 2 078 514€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
441 921 €×1.4x
Estimation618 604 €
173 594€ - 1 755 489€
Revenue Multiple30%
7 781 675 €×0.14x
Estimation1 099 462 €
827 334€ - 2 466 488€
Net Income Multiple20%
419 361 €×2.5x
Estimation1 062 777 €
309 467€ - 2 304 118€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare AUTOCARS BARDY with other companies in the same sector:
Yes, AUTOCARS BARDY generated a net profit of 419 k€ in 2025.
Where is the headquarters of AUTOCARS BARDY ?
The headquarters of AUTOCARS BARDY is located in LUXEMONT-ET-VILLOTTE (51300), in the department Marne.
Where to find the tax return of AUTOCARS BARDY ?
The tax return of AUTOCARS BARDY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOCARS BARDY operate?
AUTOCARS BARDY operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart