AUTOBACS FRANCE : revenue, balance sheet and financial ratios
AUTOBACS FRANCE is a French company
founded 25 years ago,
specialized in the sector Commerce de détail d'équipements automobiles.
Based in PIERRELAYE (95480),
this company of category ETI
shows in 2025 a revenue of 48.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTOBACS FRANCE (SIREN 434718706)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
48 602 667 €
53 905 758 €
52 159 554 €
49 600 770 €
47 443 398 €
56 936 769 €
62 179 726 €
54 770 436 €
51 485 270 €
Net income
-2 281 064 €
-9 901 248 €
-2 507 265 €
-303 548 €
-1 353 583 €
-652 063 €
-1 975 926 €
167 171 €
-416 564 €
EBITDA
-793 354 €
-1 706 310 €
-724 028 €
-199 389 €
-816 327 €
312 825 €
901 436 €
834 942 €
-268 397 €
Net margin
-4.7%
-18.4%
-4.8%
-0.6%
-2.9%
-1.1%
-3.2%
0.3%
-0.8%
Revenue and income statement
In 2025, AUTOBACS FRANCE achieves revenue of 48.6 M€. Activity remains stable over the period (CAGR: -0.7%). Slight decline of -10% vs 2024. After deducting consumption (22.9 M€), gross margin stands at 25.7 M€, i.e. a rate of 53%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -793 k€, representing -1.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.3 M€ (-4.7% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
48 602 667 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
25 719 633 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-793 354 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 611 395 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 281 064 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.064%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.947%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-10.29%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.202
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.102
4.329
4.589
4.659
32.212
28.67
20.824
66.661
25.064
Financial autonomy
72.496
70.99
67.021
68.059
60.23
60.691
63.082
38.953
55.947
Repayment capacity
0.088
1.779
5.135
-12.558
-8.013
-11.947
-4.017
-1.465
-1.202
Cash flow / Revenue
0.715%
1.562%
0.477%
-0.212%
-2.642%
-1.494%
-2.82%
-15.592%
-10.29%
Sector positioning
Debt ratio
25.062025
2023
2024
2025
Q1: 1.58
Med: 12.56
Q3: 39.97
Average+10 pts over 3 years
In 2025, the debt ratio of AUTOBACS FRANCE (25.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.95%2025
2023
2024
2025
Q1: 25.05%
Med: 52.58%
Q3: 67.47%
Good-19 pts over 3 years
In 2025, the financial autonomy of AUTOBACS FRANCE (56.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.2 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.25 years
Q3: 1.32 years
Excellent
In 2025, the repayment capacity of AUTOBACS FRANCE (-1.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.686
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-30.631
Liquidity indicators evolution AUTOBACS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
136.177
140.201
129.653
130.597
197.701
172.741
132.539
156.729
124.686
Interest coverage
-0.018
0.675
1.212
3.5
-6.338
-33.071
-6.654
-8.852
-30.631
Sector positioning
Liquidity ratio
124.692025
2023
2024
2025
Q1: 159.68
Med: 234.08
Q3: 358.97
Watch
In 2025, the liquidity ratio of AUTOBACS FRANCE (124.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-30.63x2025
2023
2024
2025
Q1: 0.0x
Med: 1.15x
Q3: 4.51x
Watch
In 2025, the interest coverage of AUTOBACS FRANCE (-30.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. Excellent situation: suppliers finance 51 days of the operating cycle (retail model). Inventory turnover is 63 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 38 days of revenue, i.e. 5.2 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 190 279 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
63 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
38 j
WCR and payment terms evolution AUTOBACS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
5 689 122 €
6 573 000 €
7 360 836 €
7 892 006 €
6 436 171 €
6 592 438 €
7 636 680 €
5 428 310 €
5 190 279 €
Inventory turnover (days)
53
53
52
54
61
61
67
59
63
Customer payment term (days)
2
2
1
3
5
4
4
1
1
Supplier payment term (days)
49
55
52
56
51
53
49
46
52
Positioning of AUTOBACS FRANCE in its sector
Comparison with sector Commerce de détail d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 6 930 196€ to 22 932 491€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
6930k€14676k€22932k€
14 676 247 €Range: 6 930 196€ - 22 932 491€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'équipements automobiles)
Compare AUTOBACS FRANCE with other companies in the same sector:
The revenue of AUTOBACS FRANCE in 2025 is 48.6 M€.
Is AUTOBACS FRANCE profitable?
AUTOBACS FRANCE recorded a net loss in 2025.
Where is the headquarters of AUTOBACS FRANCE ?
The headquarters of AUTOBACS FRANCE is located in PIERRELAYE (95480), in the department Val-d'Oise.
Where to find the tax return of AUTOBACS FRANCE ?
The tax return of AUTOBACS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOBACS FRANCE operate?
AUTOBACS FRANCE operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart