AUTO TECHNIQUE LYON : revenue, balance sheet and financial ratios
AUTO TECHNIQUE LYON is a French company
founded 11 years ago,
specialized in the sector Contrôle technique automobile.
Based in MARSEILLE (13015),
this company of category PME
shows in 2020 a revenue of 336 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTO TECHNIQUE LYON (SIREN 807385067)
Indicator
2020
2019
2018
2016
Revenue
336 360 €
200 473 €
263 105 €
153 969 €
Net income
41 383 €
38 863 €
83 660 €
24 133 €
EBITDA
146 043 €
88 317 €
144 187 €
52 172 €
Net margin
12.3%
19.4%
31.8%
15.7%
Revenue and income statement
In 2020, AUTO TECHNIQUE LYON achieves revenue of 336 k€. Over the period 2016-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +21.6%. Vs 2019, growth of +68% (200 k€ -> 336 k€). After deducting consumption (403 €), gross margin stands at 336 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 146 k€, representing 43.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 41 k€, i.e. 12.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
336 360 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
335 957 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
146 043 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
52 878 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 383 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
43.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 22.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.446%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.931%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
21.955%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.858
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
Debt ratio
0.0
0.0
38.902
27.446
Financial autonomy
30.23
62.694
58.466
62.931
Repayment capacity
0.0
0.0
1.465
0.858
Cash flow / Revenue
19.882%
36.396%
25.214%
21.955%
Sector positioning
Debt ratio
27.452020
2018
2019
2020
Q1: 1.49
Med: 21.87
Q3: 81.03
Average+27 pts over 3 years
In 2020, the debt ratio of AUTO TECHNIQUE LYON (27.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.93%2020
2018
2019
2020
Q1: 18.57%
Med: 45.65%
Q3: 67.26%
Good
In 2020, the financial autonomy of AUTO TECHNIQUE LYON (62.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.86 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.42 years
Q3: 1.78 years
Average+33 pts over 3 years
In 2020, the repayment capacity of AUTO TECHNIQUE LYON (0.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.225
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.424
Liquidity indicators evolution AUTO TECHNIQUE LYON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
Liquidity ratio
18.231
77.509
175.977
215.225
Interest coverage
0.0
0.0
1.535
1.424
Sector positioning
Liquidity ratio
215.222020
2018
2019
2020
Q1: 138.35
Med: 230.12
Q3: 358.66
Average+25 pts over 3 years
In 2020, the liquidity ratio of AUTO TECHNIQUE LYON (215.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.42x2020
2018
2019
2020
Q1: 0.0x
Med: 0.41x
Q3: 2.4x
Good+38 pts over 3 years
In 2020, the interest coverage of AUTO TECHNIQUE LYON (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 74 days. The company must finance 6 days of gap between collections and payments. Overall, WCR represents 65 days of revenue, i.e. 61 k€ to permanently finance. Over 2016-2020, WCR increased by +169%, requiring additional financing.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
60 824 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
74 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
65 j
WCR and payment terms evolution AUTO TECHNIQUE LYON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
Operating WCR
-88 759 €
-37 111 €
39 884 €
60 824 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
13
33
34
80
Supplier payment term (days)
47
90
70
74
Positioning of AUTO TECHNIQUE LYON in its sector
Comparison with sector Contrôle technique automobile
Valuation estimate
Based on 61 transactions of similar company sales
in 2020,
the value of AUTO TECHNIQUE LYON is estimated at
353 252 €
(range 217 512€ - 779 532€).
With an EBITDA of 146 043€, the sector multiple of 3.5x is applied.
The price/revenue ratio is 0.62x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
61 tx
217k€353k€779k€
353 252 €Range: 217 512€ - 779 532€
NAF 5 année 2020
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
146 043 €×3.5x
Estimation517 640 €
336 027€ - 1 187 560€
Revenue Multiple30%
336 360 €×0.62x
Estimation206 924 €
109 673€ - 350 397€
Net Income Multiple20%
41 383 €×3.9x
Estimation161 779 €
82 984€ - 403 165€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Contrôle technique automobile)
Compare AUTO TECHNIQUE LYON with other companies in the same sector:
Frequently asked questions about AUTO TECHNIQUE LYON
What is the revenue of AUTO TECHNIQUE LYON ?
The revenue of AUTO TECHNIQUE LYON in 2020 is 336 k€.
Is AUTO TECHNIQUE LYON profitable?
Yes, AUTO TECHNIQUE LYON generated a net profit of 41 k€ in 2020.
Where is the headquarters of AUTO TECHNIQUE LYON ?
The headquarters of AUTO TECHNIQUE LYON is located in MARSEILLE (13015), in the department Bouches-du-Rhone.
Where to find the tax return of AUTO TECHNIQUE LYON ?
The tax return of AUTO TECHNIQUE LYON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTO TECHNIQUE LYON operate?
AUTO TECHNIQUE LYON operates in the sector Contrôle technique automobile (NAF code 71.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart