Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1961-01-01 (65 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: PARIS (75018), Paris
AUTO SERVICE REPARATIONS : revenue, balance sheet and financial ratios
AUTO SERVICE REPARATIONS is a French company
founded 65 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in PARIS (75018),
this company of category PME
shows in 2020 a revenue of 14 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTO SERVICE REPARATIONS (SIREN 612028001)
Indicator
2022
2020
2019
2018
2017
2016
Revenue
N/C
13 500 €
N/C
710 €
357 752 €
451 819 €
Net income
-868 €
-38 384 €
-12 765 €
-17 411 €
-51 438 €
5 017 €
EBITDA
-801 €
-38 157 €
-14 828 €
-17 495 €
-57 121 €
6 319 €
Net margin
N/C
-284.3%
N/C
-2452.3%
-14.4%
1.1%
Revenue and income statement
In 2022, AUTO SERVICE REPARATIONS records a net loss of 868 €. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-801 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-801 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-868 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -100%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -72041%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-100.14%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-72041.176%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-140.963
Solvency indicators evolution AUTO SERVICE REPARATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Debt ratio
1195.957
-163.077
-78.092
-124.546
-105.908
-100.14
Financial autonomy
3.779
-42.693
-323.206
-361.987
-1621.543
-72041.176
Repayment capacity
7.607
-1.32
-2.94
-8.079
-3.236
-140.963
Cash flow / Revenue
1.291%
-16.323%
-2366.479%
None%
-280.852%
None%
Sector positioning
Debt ratio
-100.142022
2019
2020
2022
Q1: 5.68
Med: 52.88
Q3: 150.85
Excellent
In 2022, the debt ratio of AUTO SERVICE REPARATIONS (-100.14) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-72041.18%2022
2019
2020
2022
Q1: 13.85%
Med: 30.82%
Q3: 53.79%
Watch-12 pts over 3 years
In 2022, the financial autonomy of AUTO SERVICE REPARATIONS (-72041.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-140.96 years2022
2019
2020
2022
Q1: 0.0 years
Med: 0.78 years
Q3: 4.48 years
Excellent
In 2022, the repayment capacity of AUTO SERVICE REPARATIONS (-140.96) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 59.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
59.649
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution AUTO SERVICE REPARATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
Liquidity ratio
178.643
134.197
52.942
876.226
2371.333
59.649
Interest coverage
12.534
-0.835
-0.995
-0.607
-0.06
0.0
Sector positioning
Liquidity ratio
59.652022
2019
2020
2022
Q1: 136.36
Med: 203.64
Q3: 374.5
Watch-57 pts over 3 years
In 2022, the liquidity ratio of AUTO SERVICE REPARATIONS (59.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2019
2020
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Average
In 2022, the interest coverage of AUTO SERVICE REPARATIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTO SERVICE REPARATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Operating WCR
20 287 €
-42 433 €
-15 479 €
0 €
5 573 €
0 €
Inventory turnover (days)
33
17
8366
0
0
0
Customer payment term (days)
9
5
422
1977
0
0
Supplier payment term (days)
23
22
1
39
3
0
Positioning of AUTO SERVICE REPARATIONS in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare AUTO SERVICE REPARATIONS with other companies in the same sector:
Frequently asked questions about AUTO SERVICE REPARATIONS
What is the revenue of AUTO SERVICE REPARATIONS ?
The revenue of AUTO SERVICE REPARATIONS in 2020 is 14 k€.
Is AUTO SERVICE REPARATIONS profitable?
AUTO SERVICE REPARATIONS recorded a net loss in 2022.
Where is the headquarters of AUTO SERVICE REPARATIONS ?
The headquarters of AUTO SERVICE REPARATIONS is located in PARIS (75018), in the department Paris.
Where to find the tax return of AUTO SERVICE REPARATIONS ?
The tax return of AUTO SERVICE REPARATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTO SERVICE REPARATIONS operate?
AUTO SERVICE REPARATIONS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart