AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE : revenue, balance sheet and financial ratios

AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE is a French company founded 27 years ago, specialized in the sector Entretien et réparation d'autres véhicules automobiles. Based in CABESTANY (66330), this company of category PME shows in 2022 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE (SIREN 421194861)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 608 904 € N/C N/C N/C N/C 1 388 838 € N/C
Net income 90 621 € 251 024 € 109 598 € 150 268 € 55 483 € -43 285 € 24 680 € 38 526 € 33 337 €
EBITDA N/C N/C -177 331 € N/C N/C N/C N/C 50 070 € N/C
Net margin N/C N/C 6.8% N/C N/C N/C N/C 2.8% N/C

Revenue and income statement

In 2024, AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE generates positive net income of 91 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 33 k€ -> 91 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

90 621 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

59.072%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

50.335%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

85.9%

Solvency indicators evolution
AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE

Sector positioning

Debt ratio
59.07 2024
2022
2023
2024
Q1: 1.99
Med: 16.61
Q3: 54.29
Average +22 pts over 3 years

In 2024, the debt ratio of AUTO ROUSSILLON-CARROSSER... (59.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
50.34% 2024
2022
2023
2024
Q1: 28.49%
Med: 50.33%
Q3: 66.52%
Good -24 pts over 3 years

In 2024, the financial autonomy of AUTO ROUSSILLON-CARROSSER... (50.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-0.91 years 2022
2022
Q1: 0.0 years
Med: 0.61 years
Q3: 2.07 years
Excellent

In 2022, the repayment capacity of AUTO ROUSSILLON-CARROSSER... (-0.91) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 252.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

252.823

Liquidity indicators evolution
AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE

Sector positioning

Liquidity ratio
252.82 2024
2022
2023
2024
Q1: 171.52
Med: 240.06
Q3: 341.51
Good -21 pts over 3 years

In 2024, the liquidity ratio of AUTO ROUSSILLON-CARROSSER... (252.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-1.07x 2022
2022
Q1: 0.0x
Med: 0.75x
Q3: 3.35x
Average

In 2022, the interest coverage of AUTO ROUSSILLON-CARROSSER... (-1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE

Positioning of AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE in its sector

Comparison with sector Entretien et réparation d'autres véhicules automobiles

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE is estimated at 410 477 € (range 143 588€ - 937 909€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
143k€ 410k€ 937k€
410 477 € Range: 143 588€ - 937 909€
NAF 5 année 2024

Valuation method used

Net Income Multiple
90 621 € × 4.5x = 410 477 €
Range: 143 588€ - 937 910€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation d'autres véhicules automobiles)

Compare AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation d'autres véhicules automobiles

Frequently asked questions about AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE

What is the revenue of AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE ?

The revenue of AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE in 2022 is 1.6 M€.

Is AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE profitable?

Yes, AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE generated a net profit of 91 k€ in 2024.

Where is the headquarters of AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE ?

The headquarters of AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE is located in CABESTANY (66330), in the department Pyrenees-Orientales.

Where to find the tax return of AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE ?

The tax return of AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE operate?

AUTO ROUSSILLON-CARROSSERIE ROUSSILLONNAISE operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.