Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: PEYROLLES-EN-PROVENCE (13860), Bouches-du-Rhone
AUTO RELAIS DES ALPES : revenue, balance sheet and financial ratios
AUTO RELAIS DES ALPES is a French company
founded 62 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in PEYROLLES-EN-PROVENCE (13860),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTO RELAIS DES ALPES (SIREN 320879778)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 422 672 €
1 281 669 €
1 453 962 €
1 267 240 €
1 269 593 €
1 206 436 €
Net income
68 095 €
26 687 €
82 113 €
76 834 €
42 826 €
40 315 €
13 893 €
EBITDA
N/C
58 536 €
107 121 €
120 003 €
34 578 €
37 979 €
37 223 €
Net margin
N/C
1.9%
6.4%
5.3%
3.4%
3.2%
1.2%
Revenue and income statement
In 2024, AUTO RELAIS DES ALPES generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 68 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 095 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.936%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.4%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUTO RELAIS DES ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
49.516
26.58
37.701
33.382
58.487
63.339
15.936
Financial autonomy
43.501
42.079
47.155
49.013
50.188
43.078
56.4
Repayment capacity
8.918
3.876
3.051
1.997
3.953
5.701
None
Cash flow / Revenue
1.644%
2.148%
4.062%
5.677%
6.224%
3.337%
None%
Sector positioning
Debt ratio
15.942024
2020
2021
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Good-16 pts over 3 years
In 2024, the debt ratio of AUTO RELAIS DES ALPES (15.94) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.4%2024
2020
2021
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Good
In 2024, the financial autonomy of AUTO RELAIS DES ALPES (56.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.7 years2021
2020
2021
Q1: 0.0 years
Med: 0.65 years
Q3: 3.28 years
Average
In 2021, the repayment capacity of AUTO RELAIS DES ALPES (5.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.955
Liquidity indicators evolution AUTO RELAIS DES ALPES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
166.026
116.354
167.504
175.858
295.959
181.068
179.955
Interest coverage
42.216
37.71
33.802
10.611
5.119
7.544
None
Sector positioning
Liquidity ratio
179.962024
2020
2021
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Average-32 pts over 3 years
In 2024, the liquidity ratio of AUTO RELAIS DES ALPES (179.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.54x2021
2020
2021
Q1: 0.0x
Med: 0.37x
Q3: 3.12x
Excellent
In 2021, the interest coverage of AUTO RELAIS DES ALPES (7.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTO RELAIS DES ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
384 551 €
337 064 €
413 729 €
461 095 €
410 865 €
712 375 €
0 €
Inventory turnover (days)
64
53
60
52
57
50
0
Customer payment term (days)
49
57
59
76
66
125
0
Supplier payment term (days)
74
98
72
66
49
79
0
Positioning of AUTO RELAIS DES ALPES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of AUTO RELAIS DES ALPES is estimated at
308 443 €
(range 107 895€ - 704 770€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
107k€308k€704k€
308 443 €Range: 107 895€ - 704 770€
NAF 5 année 2024
Valuation method used
Net Income Multiple
68 095 €
×
4.5x
=308 443 €
Range: 107 896€ - 704 770€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare AUTO RELAIS DES ALPES with other companies in the same sector:
Frequently asked questions about AUTO RELAIS DES ALPES
What is the revenue of AUTO RELAIS DES ALPES ?
The revenue of AUTO RELAIS DES ALPES in 2021 is 1.4 M€.
Is AUTO RELAIS DES ALPES profitable?
Yes, AUTO RELAIS DES ALPES generated a net profit of 68 k€ in 2024.
Where is the headquarters of AUTO RELAIS DES ALPES ?
The headquarters of AUTO RELAIS DES ALPES is located in PEYROLLES-EN-PROVENCE (13860), in the department Bouches-du-Rhone.
Where to find the tax return of AUTO RELAIS DES ALPES ?
The tax return of AUTO RELAIS DES ALPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTO RELAIS DES ALPES operate?
AUTO RELAIS DES ALPES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart