Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2015-11-26 (10 years)Status: ActiveBusiness sector: Commerce de gros d'équipements automobilesLocation: FOUGERES (35300), Ille-et-Vilaine
AUTO OMNIA INDUSTRIE FOUGERES : revenue, balance sheet and financial ratios
AUTO OMNIA INDUSTRIE FOUGERES is a French company
founded 10 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in FOUGERES (35300),
this company of category ETI
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTO OMNIA INDUSTRIE FOUGERES (SIREN 814999116)
Indicator
2023
2022
2021
2020
2018
2017
Revenue
N/C
1 790 374 €
1 712 213 €
1 270 879 €
939 566 €
676 614 €
Net income
-64 504 €
-30 069 €
-6 754 €
-4 902 €
597 €
-361 €
EBITDA
N/C
-634 €
21 348 €
18 250 €
-68 601 €
-148 342 €
Net margin
N/C
-1.7%
-0.4%
-0.4%
0.1%
-0.1%
Revenue and income statement
In 2023, AUTO OMNIA INDUSTRIE FOUGERES records a net loss of 65 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-64 504 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -487%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-487.423%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-9.208%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUTO OMNIA INDUSTRIE FOUGERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
Debt ratio
9854.03
8152.551
289754.286
-6512.616
-1353.362
-487.423
Financial autonomy
0.561
0.643
0.021
-0.792
-4.031
-9.208
Repayment capacity
29.719
12.146
21.379
19.646
177.151
None
Cash flow / Revenue
1.887%
3.346%
1.61%
1.082%
0.127%
None%
Sector positioning
Debt ratio
-487.422023
2021
2022
2023
Q1: 0.46
Med: 15.69
Q3: 60.48
Excellent
In 2023, the debt ratio of AUTO OMNIA INDUSTRIE FOUG... (-487.42) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-9.21%2023
2021
2022
2023
Q1: 19.69%
Med: 39.31%
Q3: 59.2%
Watch
In 2023, the financial autonomy of AUTO OMNIA INDUSTRIE FOUG... (-9.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
177.15 years2022
2021
2022
Q1: 0.0 years
Med: 0.38 years
Q3: 2.58 years
Watch
In 2022, the repayment capacity of AUTO OMNIA INDUSTRIE FOUG... (177.15) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.475
Liquidity indicators evolution AUTO OMNIA INDUSTRIE FOUGERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
Liquidity ratio
188.355
190.301
195.068
157.193
155.552
136.475
Interest coverage
-4.322
-9.673
32.663
32.673
-1744.795
None
Sector positioning
Liquidity ratio
136.472023
2021
2022
2023
Q1: 142.26
Med: 203.32
Q3: 311.16
Watch
In 2023, the liquidity ratio of AUTO OMNIA INDUSTRIE FOUG... (136.47) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1744.8x2022
2021
2022
Q1: 0.0x
Med: 0.98x
Q3: 4.78x
Watch-54 pts over 2 years
In 2022, the interest coverage of AUTO OMNIA INDUSTRIE FOUG... (-1744.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 284 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 499 days. Excellent situation: suppliers finance 215 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
284 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
499 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTO OMNIA INDUSTRIE FOUGERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
Operating WCR
598 499 €
599 105 €
664 708 €
663 431 €
733 767 €
0 €
Inventory turnover (days)
213
153
136
104
102
0
Customer payment term (days)
80
53
61
38
40
284
Supplier payment term (days)
110
106
64
68
70
499
Positioning of AUTO OMNIA INDUSTRIE FOUGERES in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Similar companies (Commerce de gros d'équipements automobiles)
Compare AUTO OMNIA INDUSTRIE FOUGERES with other companies in the same sector:
Frequently asked questions about AUTO OMNIA INDUSTRIE FOUGERES
What is the revenue of AUTO OMNIA INDUSTRIE FOUGERES ?
The revenue of AUTO OMNIA INDUSTRIE FOUGERES in 2022 is 1.8 M€.
Is AUTO OMNIA INDUSTRIE FOUGERES profitable?
AUTO OMNIA INDUSTRIE FOUGERES recorded a net loss in 2023.
Where is the headquarters of AUTO OMNIA INDUSTRIE FOUGERES ?
The headquarters of AUTO OMNIA INDUSTRIE FOUGERES is located in FOUGERES (35300), in the department Ille-et-Vilaine.
Where to find the tax return of AUTO OMNIA INDUSTRIE FOUGERES ?
The tax return of AUTO OMNIA INDUSTRIE FOUGERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTO OMNIA INDUSTRIE FOUGERES operate?
AUTO OMNIA INDUSTRIE FOUGERES operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart