Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-12-13 (21 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: BEDEE (35137), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUTO MONTFORT SERVICES : revenue, balance sheet and financial ratios
AUTO MONTFORT SERVICES is a French company
founded 21 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in BEDEE (35137),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTO MONTFORT SERVICES (SIREN 479873887)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
2015
Revenue
N/C
N/C
1 113 885 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
54 730 €
70 332 €
1 150 €
49 609 €
3 102 €
-19 048 €
-19 480 €
6 973 €
381 €
EBITDA
N/C
N/C
-4 075 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
0.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, AUTO MONTFORT SERVICES generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 381 € -> 55 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 730 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.603%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.035%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUTO MONTFORT SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
20.815
22.691
41.65
54.0
40.501
54.396
37.565
17.239
7.603
Financial autonomy
54.892
48.505
41.21
36.976
39.111
41.416
43.297
52.434
66.035
Repayment capacity
None
None
None
None
None
None
38.0
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
0.188%
None%
None%
Sector positioning
Debt ratio
7.62024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Good-23 pts over 3 years
In 2024, the debt ratio of AUTO MONTFORT SERVICES (7.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.03%2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Excellent+21 pts over 3 years
In 2024, the financial autonomy of AUTO MONTFORT SERVICES (66.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
38.0 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Watch
In 2022, the repayment capacity of AUTO MONTFORT SERVICES (38.00) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.247
Liquidity indicators evolution AUTO MONTFORT SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
158.145
148.943
138.733
147.718
141.726
184.632
162.028
178.93
234.247
Interest coverage
None
None
None
None
None
None
-61.325
None
None
Sector positioning
Liquidity ratio
234.252024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Good+20 pts over 3 years
In 2024, the liquidity ratio of AUTO MONTFORT SERVICES (234.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-61.33x2022
2022
Q1: 0.0x
Med: 0.81x
Q3: 3.72x
Watch
In 2022, the interest coverage of AUTO MONTFORT SERVICES (-61.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTO MONTFORT SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
204 131 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
39
0
0
Customer payment term (days)
0
0
0
0
0
0
34
0
0
Supplier payment term (days)
0
0
0
0
0
0
58
0
0
Positioning of AUTO MONTFORT SERVICES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of AUTO MONTFORT SERVICES is estimated at
247 905 €
(range 86 719€ - 566 444€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
86k€247k€566k€
247 905 €Range: 86 719€ - 566 444€
NAF 5 année 2024
Valuation method used
Net Income Multiple
54 730 €
×
4.5x
=247 905 €
Range: 86 719€ - 566 445€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare AUTO MONTFORT SERVICES with other companies in the same sector:
Frequently asked questions about AUTO MONTFORT SERVICES
What is the revenue of AUTO MONTFORT SERVICES ?
The revenue of AUTO MONTFORT SERVICES in 2022 is 1.1 M€.
Is AUTO MONTFORT SERVICES profitable?
Yes, AUTO MONTFORT SERVICES generated a net profit of 55 k€ in 2024.
Where is the headquarters of AUTO MONTFORT SERVICES ?
The headquarters of AUTO MONTFORT SERVICES is located in BEDEE (35137), in the department Ille-et-Vilaine.
Where to find the tax return of AUTO MONTFORT SERVICES ?
The tax return of AUTO MONTFORT SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTO MONTFORT SERVICES operate?
AUTO MONTFORT SERVICES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart