Employees: 12 (2023.0)Legal category: SAS (autres)Size: ETICreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: POINTE-A-PITRE (97110), Guadeloupe
AUTO-GUADELOUPE INVESTISSEMENT : revenue, balance sheet and financial ratios
AUTO-GUADELOUPE INVESTISSEMENT is a French company
founded 53 years ago,
specialized in the sector Activités des sièges sociaux.
Based in POINTE-A-PITRE (97110),
this company of category ETI
shows in 2024 a revenue of 23.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTO-GUADELOUPE INVESTISSEMENT (SIREN 303121842)
Indicator
2024
2023
2022
2021
2020
2019
2016
2015
Revenue
23 107 869 €
23 076 612 €
18 557 800 €
14 032 756 €
13 813 501 €
13 925 310 €
10 470 866 €
10 427 006 €
Net income
-137 194 €
12 894 282 €
3 566 009 €
2 184 925 €
-2 519 380 €
2 159 450 €
5 119 343 €
26 022 831 €
EBITDA
5 186 961 €
6 164 892 €
3 734 794 €
-226 221 €
-424 307 €
384 891 €
-1 889 549 €
-3 128 048 €
Net margin
-0.6%
55.9%
19.2%
15.6%
-18.2%
15.5%
48.9%
249.6%
Revenue and income statement
In 2024, AUTO-GUADELOUPE INVESTISSEMENT achieves revenue of 23.1 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.2%. Vs 2023: +0%. After deducting consumption (0 €), gross margin stands at 23.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.2 M€, representing 22.4% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -16%, reducing margin by 4.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -137 k€ (-0.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
23 107 869 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
23 107 869 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 186 961 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
4 512 243 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-137 194 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
22.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 47.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.474%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.414%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
47.06%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.402
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
2021
2022
2023
2024
Debt ratio
245.123
151.966
87.205
119.031
82.262
78.361
63.034
91.474
Financial autonomy
24.084
32.531
45.742
42.829
50.512
44.174
49.7
43.414
Repayment capacity
10.229
15.149
5.476
26.543
5.942
6.537
-45.641
5.402
Cash flow / Revenue
78.233%
37.589%
56.886%
15.316%
48.515%
35.147%
-4.026%
47.06%
Sector positioning
Debt ratio
91.472024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Average+10 pts over 3 years
In 2024, the debt ratio of AUTO-GUADELOUPE INVESTISS... (91.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.41%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Average
In 2024, the financial autonomy of AUTO-GUADELOUPE INVESTISS... (43.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.4 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average
In 2024, the repayment capacity of AUTO-GUADELOUPE INVESTISS... (5.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1559.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 318.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1559.664
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
485.9
417.125
460.11
1446.109
794.702
1390.6
1055.028
1559.664
Interest coverage
-23.281
-47.755
2229.213
-1194.397
-2065.013
141.965
75.184
318.399
Sector positioning
Liquidity ratio
1559.662024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Good-5 pts over 3 years
In 2024, the liquidity ratio of AUTO-GUADELOUPE INVESTISS... (1559.66) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
318.4x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Excellent
In 2024, the interest coverage of AUTO-GUADELOUPE INVESTISS... (318.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. The gap of 50 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 698 days of revenue, i.e. 44.8 M€ to permanently finance. Notable WCR improvement over the period (-43%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
44 777 966 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
15 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
698 j
WCR and payment terms evolution AUTO-GUADELOUPE INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
2021
2022
2023
2024
Operating WCR
78 013 608 €
57 113 862 €
48 558 113 €
42 447 783 €
36 625 914 €
17 548 441 €
34 680 456 €
44 777 966 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
15
40
74
76
137
81
71
65
Supplier payment term (days)
633
536
347
23
24
19
29
15
Positioning of AUTO-GUADELOUPE INVESTISSEMENT in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of AUTO-GUADELOUPE INVESTISSEMENT is estimated at
19 582 998 €
(range 4 367 428€ - 33 591 816€).
With an EBITDA of 5 186 961€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
4367k€19582k€33591k€
19 582 998 €Range: 4 367 428€ - 33 591 816€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 186 961 €×5.0x
Estimation26 097 228 €
4 492 458€ - 43 172 868€
Revenue Multiple30%
23 107 869 €×0.38x
Estimation8 725 948 €
4 159 046€ - 17 623 398€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare AUTO-GUADELOUPE INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about AUTO-GUADELOUPE INVESTISSEMENT
What is the revenue of AUTO-GUADELOUPE INVESTISSEMENT ?
The revenue of AUTO-GUADELOUPE INVESTISSEMENT in 2024 is 23.1 M€.
Is AUTO-GUADELOUPE INVESTISSEMENT profitable?
AUTO-GUADELOUPE INVESTISSEMENT recorded a net loss in 2024.
Where is the headquarters of AUTO-GUADELOUPE INVESTISSEMENT ?
The headquarters of AUTO-GUADELOUPE INVESTISSEMENT is located in POINTE-A-PITRE (97110), in the department Guadeloupe.
Where to find the tax return of AUTO-GUADELOUPE INVESTISSEMENT ?
The tax return of AUTO-GUADELOUPE INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTO-GUADELOUPE INVESTISSEMENT operate?
AUTO-GUADELOUPE INVESTISSEMENT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart