Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

AUTO CASSE MARANA : revenue, balance sheet and financial ratios

AUTO CASSE MARANA is a French company founded 35 years ago, specialized in the sector Démantèlement d'épaves. Based in LUCCIANA (20290), this company of category PME shows in 2019 a net income positive of 5 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUTO CASSE MARANA (SIREN 378787915)
Indicator 2019 2018 2017
Revenue N/C N/C N/C
Net income 4 664 € 17 144 € 431 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2019, AUTO CASSE MARANA generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2019: 431 € -> 5 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

4 664 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 121%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

120.888%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.05%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.2%

Solvency indicators evolution
AUTO CASSE MARANA

Sector positioning

Debt ratio
120.89 2019
2017
2018
2019
Q1: 0.63
Med: 16.35
Q3: 56.99
Watch

In 2019, the debt ratio of AUTO CASSE MARANA (120.89) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
41.05% 2019
2017
2018
2019
Q1: 24.75%
Med: 44.73%
Q3: 69.48%
Average

In 2019, the financial autonomy of AUTO CASSE MARANA (41.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 715.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

715.392

Liquidity indicators evolution
AUTO CASSE MARANA

Sector positioning

Liquidity ratio
715.39 2019
2017
2018
2019
Q1: 138.46
Med: 231.11
Q3: 426.84
Excellent

In 2019, the liquidity ratio of AUTO CASSE MARANA (715.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of AUTO CASSE MARANA in its sector

Comparison with sector Démantèlement d'épaves

Valuation estimate

Based on 89 transactions of similar company sales (all years), the value of AUTO CASSE MARANA is estimated at 9 244 € (range 1 565€ - 37 280€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2019
89 tx
1k€ 9k€ 37k€
9 244 € Range: 1 565€ - 37 280€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
4 664 € × 2.0x = 9 245 €
Range: 1 566€ - 37 280€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Démantèlement d'épaves)

Compare AUTO CASSE MARANA with other companies in the same sector:

Frequently asked questions about AUTO CASSE MARANA

What is the revenue of AUTO CASSE MARANA ?

The revenue of AUTO CASSE MARANA is not publicly disclosed (confidential accounts filed with INPI).

Is AUTO CASSE MARANA profitable?

Yes, AUTO CASSE MARANA generated a net profit of 5 k€ in 2019.

Where is the headquarters of AUTO CASSE MARANA ?

The headquarters of AUTO CASSE MARANA is located in LUCCIANA (20290).

Where to find the tax return of AUTO CASSE MARANA ?

The tax return of AUTO CASSE MARANA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUTO CASSE MARANA operate?

AUTO CASSE MARANA operates in the sector Démantèlement d'épaves (NAF code 38.31Z). See the 'Sector positioning' section above to compare the company with its competitors.