Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

AUTO-CARAVANES LOISIRS : revenue, balance sheet and financial ratios

AUTO-CARAVANES LOISIRS is a French company founded 22 years ago, specialized in the sector Commerce d'autres véhicules automobiles. Based in SUEVRES (41500), this company of category PME shows in 2021 a revenue of 4.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUTO-CARAVANES LOISIRS (SIREN 451526248)
Indicator 2025 2024 2023 2021 2019 2018 2017 2016
Revenue N/C N/C N/C 4 738 762 € N/C N/C N/C N/C
Net income 115 126 € 4 150 € 173 768 € 170 037 € 55 154 € 96 094 € 114 188 € 63 598 €
EBITDA N/C N/C N/C 290 932 € N/C N/C N/C N/C
Net margin N/C N/C N/C 3.6% N/C N/C N/C N/C

Revenue and income statement

In 2025, AUTO-CARAVANES LOISIRS generates positive net income of 115 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 64 k€ -> 115 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

115 126 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 112%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

111.903%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

32.859%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.6%

Solvency indicators evolution
AUTO-CARAVANES LOISIRS

Sector positioning

Debt ratio
111.9 2025
2023
2024
2025
Q1: 14.98
Med: 47.63
Q3: 112.96
Average +10 pts over 3 years

In 2025, the debt ratio of AUTO-CARAVANES LOISIRS (111.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
32.86% 2025
2023
2024
2025
Q1: 25.16%
Med: 37.52%
Q3: 53.66%
Average +6 pts over 3 years

In 2025, the financial autonomy of AUTO-CARAVANES LOISIRS (32.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 281.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

281.859

Liquidity indicators evolution
AUTO-CARAVANES LOISIRS

Sector positioning

Liquidity ratio
281.86 2025
2023
2024
2025
Q1: 168.03
Med: 225.86
Q3: 351.7
Good +32 pts over 3 years

In 2025, the liquidity ratio of AUTO-CARAVANES LOISIRS (281.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AUTO-CARAVANES LOISIRS

Positioning of AUTO-CARAVANES LOISIRS in its sector

Comparison with sector Commerce d'autres véhicules automobiles

Valuation estimate

Based on 56 transactions of similar company sales (all years), the value of AUTO-CARAVANES LOISIRS is estimated at 97 126 € (range 20 665€ - 383 677€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
56 tx
20k€ 97k€ 383k€
97 126 € Range: 20 665€ - 383 677€
NAF 5 all-time

Valuation method used

Net Income Multiple
115 126 € × 0.8x = 97 127 €
Range: 20 666€ - 383 677€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'autres véhicules automobiles)

Compare AUTO-CARAVANES LOISIRS with other companies in the same sector:

Frequently asked questions about AUTO-CARAVANES LOISIRS

What is the revenue of AUTO-CARAVANES LOISIRS ?

The revenue of AUTO-CARAVANES LOISIRS in 2021 is 4.7 M€.

Is AUTO-CARAVANES LOISIRS profitable?

Yes, AUTO-CARAVANES LOISIRS generated a net profit of 115 k€ in 2025.

Where is the headquarters of AUTO-CARAVANES LOISIRS ?

The headquarters of AUTO-CARAVANES LOISIRS is located in SUEVRES (41500), in the department Loir-et-Cher.

Where to find the tax return of AUTO-CARAVANES LOISIRS ?

The tax return of AUTO-CARAVANES LOISIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUTO-CARAVANES LOISIRS operate?

AUTO-CARAVANES LOISIRS operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.