Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUTO BILAN LEVALLOIS PERRET : revenue, balance sheet and financial ratios
AUTO BILAN LEVALLOIS PERRET is a French company
founded 12 years ago,
specialized in the sector Contrôle technique automobile.
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2017 a revenue of 452 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTO BILAN LEVALLOIS PERRET (SIREN 800967663)
Indicator
2019
2017
Revenue
N/C
451 562 €
Net income
62 643 €
28 515 €
EBITDA
N/C
76 098 €
Net margin
N/C
6.3%
Revenue and income statement
In 2019, AUTO BILAN LEVALLOIS PERRET generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2019: 29 k€ -> 63 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 643 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 101%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
101.487%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.514%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUTO BILAN LEVALLOIS PERRET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
Debt ratio
284.408
101.487
Financial autonomy
18.993
41.514
Repayment capacity
8.093
None
Cash flow / Revenue
7.635%
None%
Sector positioning
Debt ratio
101.492019
2017
2019
Q1: 1.02
Med: 16.15
Q3: 58.33
Average
In 2019, the debt ratio of AUTO BILAN LEVALLOIS PERRET (101.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.51%2019
2017
2019
Q1: 16.47%
Med: 47.09%
Q3: 69.02%
Average+15 pts over 2 years
In 2019, the financial autonomy of AUTO BILAN LEVALLOIS PERRET (41.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.09 years2017
2017
Q1: 0.0 years
Med: 0.5 years
Q3: 2.03 years
Watch
In 2017, the repayment capacity of AUTO BILAN LEVALLOIS PERRET (8.09) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.548
Liquidity indicators evolution AUTO BILAN LEVALLOIS PERRET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
Liquidity ratio
66.433
131.548
Interest coverage
11.201
None
Sector positioning
Liquidity ratio
131.552019
2017
2019
Q1: 107.4
Med: 195.83
Q3: 339.66
Average+12 pts over 2 years
In 2019, the liquidity ratio of AUTO BILAN LEVALLOIS PERRET (131.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
11.2x2017
2017
Q1: 0.0x
Med: 1.04x
Q3: 4.71x
Excellent
In 2017, the interest coverage of AUTO BILAN LEVALLOIS PERRET (11.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTO BILAN LEVALLOIS PERRET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
Operating WCR
44 971 €
0 €
Inventory turnover (days)
1
0
Customer payment term (days)
30
0
Supplier payment term (days)
119
0
Positioning of AUTO BILAN LEVALLOIS PERRET in its sector
Comparison with sector Contrôle technique automobile
Valuation estimate
Based on 60 transactions of similar company sales
in 2019,
the value of AUTO BILAN LEVALLOIS PERRET is estimated at
191 329 €
(range 130 325€ - 368 294€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
60 tx
130k€191k€368k€
191 329 €Range: 130 325€ - 368 294€
NAF 5 année 2019
Valuation method used
Net Income Multiple
62 643 €
×
3.1x
=191 329 €
Range: 130 326€ - 368 294€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 60 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Contrôle technique automobile)
Compare AUTO BILAN LEVALLOIS PERRET with other companies in the same sector:
Frequently asked questions about AUTO BILAN LEVALLOIS PERRET
What is the revenue of AUTO BILAN LEVALLOIS PERRET ?
The revenue of AUTO BILAN LEVALLOIS PERRET in 2017 is 452 k€.
Is AUTO BILAN LEVALLOIS PERRET profitable?
Yes, AUTO BILAN LEVALLOIS PERRET generated a net profit of 63 k€ in 2019.
Where is the headquarters of AUTO BILAN LEVALLOIS PERRET ?
The headquarters of AUTO BILAN LEVALLOIS PERRET is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of AUTO BILAN LEVALLOIS PERRET ?
The tax return of AUTO BILAN LEVALLOIS PERRET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTO BILAN LEVALLOIS PERRET operate?
AUTO BILAN LEVALLOIS PERRET operates in the sector Contrôle technique automobile (NAF code 71.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart