Employees: 02 (2023.0)Legal category: 5453Size: PMECreation date: 2014-07-01 (11 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: GOND-PONTOUVRE (16160), Charente
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUTHENTIK HOME LES EXPERTS ARTISANS : revenue, balance sheet and financial ratios
AUTHENTIK HOME LES EXPERTS ARTISANS is a French company
founded 11 years ago,
specialized in the sector Construction de maisons individuelles.
Based in GOND-PONTOUVRE (16160),
this company of category PME
shows in 2018 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUTHENTIK HOME LES EXPERTS ARTISANS (SIREN 803391952)
Indicator
2025
2024
2023
2022
2021
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 889 248 €
Net income
19 790 €
2 818 €
-2 417 €
19 866 €
4 888 €
17 756 €
6 668 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
12 817 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
0.4%
Revenue and income statement
In 2025, AUTHENTIK HOME LES EXPERTS ARTISANS generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 7 k€ -> 20 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 790 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
131.584%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.257%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUTHENTIK HOME LES EXPERTS ARTISANS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
2025
Debt ratio
149.641
98.55
264.19
225.449
329.361
258.062
131.584
Financial autonomy
6.239
10.558
4.925
9.059
5.878
5.426
10.257
Repayment capacity
3.512
None
None
None
None
None
None
Cash flow / Revenue
0.738%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
131.582025
2023
2024
2025
Q1: 0.63
Med: 12.67
Q3: 36.22
Watch
In 2025, the debt ratio of AUTHENTIK HOME LES EXPERT... (131.58) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.26%2025
2023
2024
2025
Q1: 17.16%
Med: 36.58%
Q3: 57.45%
Watch
In 2025, the financial autonomy of AUTHENTIK HOME LES EXPERT... (10.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.763
Liquidity indicators evolution AUTHENTIK HOME LES EXPERTS ARTISANS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
110.849
144.831
133.861
184.476
205.538
246.883
169.763
Interest coverage
1.943
None
None
None
None
None
None
Sector positioning
Liquidity ratio
169.762025
2023
2024
2025
Q1: 139.05
Med: 206.45
Q3: 306.65
Average-20 pts over 3 years
In 2025, the liquidity ratio of AUTHENTIK HOME LES EXPERT... (169.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUTHENTIK HOME LES EXPERTS ARTISANS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
2025
Operating WCR
274 772 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
37
0
0
0
0
0
0
Supplier payment term (days)
68
0
0
0
0
0
0
Positioning of AUTHENTIK HOME LES EXPERTS ARTISANS in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of AUTHENTIK HOME LES EXPERTS ARTISANS is estimated at
49 124 €
(range 16 653€ - 158 413€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
16k€49k€158k€
49 124 €Range: 16 653€ - 158 413€
NAF 5 all-time
Valuation method used
Net Income Multiple
19 790 €
×
2.5x
=49 124 €
Range: 16 653€ - 158 413€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare AUTHENTIK HOME LES EXPERTS ARTISANS with other companies in the same sector:
Frequently asked questions about AUTHENTIK HOME LES EXPERTS ARTISANS
What is the revenue of AUTHENTIK HOME LES EXPERTS ARTISANS ?
The revenue of AUTHENTIK HOME LES EXPERTS ARTISANS in 2018 is 1.9 M€.
Is AUTHENTIK HOME LES EXPERTS ARTISANS profitable?
Yes, AUTHENTIK HOME LES EXPERTS ARTISANS generated a net profit of 20 k€ in 2025.
Where is the headquarters of AUTHENTIK HOME LES EXPERTS ARTISANS ?
The headquarters of AUTHENTIK HOME LES EXPERTS ARTISANS is located in GOND-PONTOUVRE (16160), in the department Charente.
Where to find the tax return of AUTHENTIK HOME LES EXPERTS ARTISANS ?
The tax return of AUTHENTIK HOME LES EXPERTS ARTISANS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTHENTIK HOME LES EXPERTS ARTISANS operate?
AUTHENTIK HOME LES EXPERTS ARTISANS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart